Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | -1.5 | 0.2 | 12.9 | 0.7 | -1.3 | 6.1 | 22.7 | 9.4 | 8.6 | 10.1 |
|---|
| Expenses | 0.3 | 2.6 | 0.4 | 0.2 | 0.2 | 0.3 | 3.0 | 0.9 | 3.7 | 1.9 |
|---|
| Operating Profit | -1.8 | -2.4 | 12.5 | 0.5 | -1.5 | 5.8 | 19.7 | 8.5 | 4.9 | 8.2 |
|---|
| OPM % | 119.12% | -981.67% | 96.7% | 71.18% | 117.84% | 95.73% | 86.75% | 90.5% | 56.79% | 81.67% |
|---|
| Other Income | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -1.8 | -2.4 | 12.5 | 0.5 | -1.5 | 5.8 | 19.7 | 8.4 | 4.9 | 8.1 |
|---|
| Tax % | 32.4% | 13.1% | 19.4% | -28.1% | 9.6% | 16% | 18.8% | 13.6% | 7.5% | 13.5% |
|---|
| Net Profit | -1.2 | -2.1 | 10.0 | 0.7 | -1.3 | 4.9 | 16.0 | 7.3 | 4.5 | 7.0 |
|---|
| EPS in Rs | -1.98 | -3.37 | 16.4 | 1.08 | -2.2 | 8.03 | 26.18 | 11.96 | 7.38 | 11.53 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 55.3 | 39.5 | 141.6 | 52.9 | 60.8 | 73.1 | 278.4 | 160.1 | 138.6 | 41.3 |
|---|
| Expenses | 22.9 | 50.7 | 135.0 | 25.1 | 29.2 | 45.0 | 258.4 | 103.4 | 74.8 | 164.0 |
|---|
| Operating Profit | 32.5 | -11.2 | 6.6 | 27.8 | 31.6 | 28.1 | 20.0 | 56.7 | 63.8 | -122.7 |
|---|
| OPM % | 58.69% | -28.37% | 4.68% | 52.59% | 52.04% | 38.41% | 7.18% | 35.43% | 46.04% | -297.43% |
|---|
| Other Income | 18.4 | 14.8 | 13.1 | 12.9 | 13.1 | 11.7 | 12.4 | 13.5 | 34.2 | 15.9 |
|---|
| Interest | 1.0 | 1.7 | 2.1 | 0.9 | 1.0 | 8.3 | 6.0 | 19.7 | 8.5 | 15.8 |
|---|
| Depreciation | 5.3 | 5.6 | 5.8 | 5.8 | 5.6 | 6.6 | 10.9 | 10.8 | 10.6 | 10.4 |
|---|
| Profit before tax | 44.5 | -3.7 | 11.8 | 34.0 | 38.2 | 24.9 | 15.5 | 39.6 | 78.5 | -133.0 |
|---|
| Tax % | 148.3% | -843.3% | 142.8% | 22.1% | 59.1% | 27.3% | 65.6% | 123.6% | 20.6% | 19.4% |
|---|
| Net Profit | 223.9 | 89.7 | 44.8 | 40.8 | 78.6 | -0.9 | -3.9 | 82.6 | 89.3 | -109.2 |
|---|
| EPS in Rs | 220.75 | 86.81 | 26.68 | 38.37 | 74.91 | -9.86 | -23.29 | 87.3 | 80.52 | -95.45 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
14% |
| 3 Years: |
18% |
| TTM: |
-53% |
| Compounded Profit
Growth |
| 10 Years: |
-6% |
| 5 Years: |
2% |
| 3 Years: |
3% |
| TTM: |
-66% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
55% |
| 3 Years: |
33% |
| 1 Year: |
21% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
47% |
| 3 Years: |
23% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
43% |
| 3 Years: |
-16% |
| TTM: |
85% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
55% |
| 3 Years: |
33% |
| 1 Year: |
21% |
