Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 20.3 | 22.6 | 15.7 | 3.9 | 3.9 | 3.5 | 5.3 | 1.6 | 3.1 | 2.4 |
|---|
| Expenses | 20.0 | 21.3 | 15.3 | 6.6 | 3.9 | 4.3 | 8.0 | 3.6 | 3.6 | 3.9 |
|---|
| Operating Profit | 0.3 | 1.3 | 0.4 | -2.7 | 0.0 | -0.7 | -2.7 | -1.9 | -0.5 | -1.6 |
|---|
| OPM % | 1.44% | 5.59% | 2.51% | -70.82% | 0.72% | -20.63% | -52% | -118.77% | -15.32% | -65.6% |
|---|
| Other Income | 0.9 | 0.1 | 0.2 | 0.1 | 0.5 | -0.9 | 0.8 | 2.1 | 1.2 | 1.9 |
|---|
| Interest | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 |
|---|
| Depreciation | 0.8 | 0.7 | 0.8 | 0.5 | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -0.5 | 0.3 | -0.5 | -3.2 | 0.3 | -0.7 | -2.4 | -1.5 | -0.3 | -1.2 |
|---|
| Tax % | -13.9% | -36% | -31.8% | -1.6% | -22.8% | 1.8% | 10.8% | 372.1% | -55.2% | -83.3% |
|---|
| Net Profit | 0.1 | 0.2 | -0.3 | -3.1 | 0.4 | -2.0 | -2.3 | -0.2 | 0.1 | 0.0 |
|---|
| EPS in Rs | 0.12 | 0.28 | -0.31 | -3.67 | 0.47 | -2.32 | -2.62 | -0.24 | 0.15 | 0.03 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 22.2 | 23.9 | 16.3 | 4.9 | 4.4 | 4.5 | 6.1 | 3.2 | 3.5 | 2.4 |
|---|
| Expenses | 21.6 | 22.9 | 15.9 | 7.6 | 5.0 | 5.2 | 9.1 | 5.1 | 4.1 | 3.9 |
|---|
| Operating Profit | 0.6 | 1.0 | 0.4 | -2.7 | -0.6 | -0.7 | -3.0 | -1.9 | -0.6 | -1.6 |
|---|
| OPM % | 2.67% | 4.22% | 2.61% | -55.87% | -13.19% | -15.1% | -49.75% | -57.95% | -16.25% | -65.6% |
|---|
| Other Income | 0.7 | 0.3 | 0.1 | 0.2 | 0.5 | -0.9 | 0.9 | 2.1 | 1.3 | 1.9 |
|---|
| Interest | 0.4 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 |
|---|
| Depreciation | 0.8 | 0.8 | 0.8 | 0.5 | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -0.2 | 0.2 | -0.6 | -3.1 | -0.2 | -0.6 | -2.7 | -1.4 | -0.3 | -1.2 |
|---|
| Tax % | -15.6% | -66.2% | -26.9% | -1.2% | 92.5% | 2.9% | 8.3% | -300% | -65.6% | -83.3% |
|---|
| Net Profit | 0.1 | 0.1 | -0.4 | -3.1 | -0.3 | -1.9 | -2.5 | -0.1 | 0.1 | 0.0 |
|---|
| EPS in Rs | 0.12 | 0.01 | -0.42 | -3.6 | -0.3 | -2.23 | -2.87 | -0.13 | 0.1 | 0.03 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-13% |
| 5 Years: |
-26% |
| 3 Years: |
-27% |
| TTM: |
-56% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-28% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
33% |
| 3 Years: |
-29% |
| 1 Year: |
-13% |
| Compounded Sales
Growth |
| 10 Years: |
-13% |
| 5 Years: |
-25% |
| 3 Years: |
-25% |
| TTM: |
-50% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-27% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
33% |
| 3 Years: |
-29% |
| 1 Year: |
-13% |
