Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 21.7 | 26.6 | 23.4 | 31.5 | 27.4 | 30.5 | 28.0 | 35.0 | 33.3 | 33.9 |
|---|
| Expenses | 19.3 | 23.3 | 20.2 | 28.0 | 23.8 | 25.9 | 24.3 | 30.2 | 28.0 | 28.4 |
|---|
| Operating Profit | 2.4 | 3.4 | 3.2 | 3.5 | 3.7 | 4.5 | 3.7 | 4.8 | 5.3 | 5.5 |
|---|
| OPM % | 11.02% | 12.62% | 13.59% | 11.22% | 13.31% | 14.9% | 13.08% | 13.82% | 16.01% | 16.18% |
|---|
| Other Income | 0.0 | 0.1 | 0.0 | 0.1 | 0.6 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 |
|---|
| Interest | 0.8 | 0.9 | 1.2 | 1.2 | 1.1 | 1.3 | 1.1 | 1.2 | 1.1 | 1.2 |
|---|
| Depreciation | 0.6 | 0.7 | 0.9 | 1.0 | 1.2 | 1.1 | 1.1 | 1.2 | 1.4 | 1.6 |
|---|
| Profit before tax | 1.0 | 1.8 | 1.2 | 1.5 | 1.9 | 2.3 | 1.5 | 2.6 | 3.3 | 2.8 |
|---|
| Tax % | -22.9% | -29.3% | -20.3% | -27.5% | -20.3% | -33.2% | -27.7% | -28% | -25% | -21.3% |
|---|
| Net Profit | 0.8 | 1.3 | 0.9 | 1.1 | 1.5 | 1.5 | 1.1 | 1.8 | 2.5 | 2.2 |
|---|
| EPS in Rs | 0.71 | 1.17 | 0.85 | 0.98 | 1.39 | 1.4 | 1.03 | 1.7 | 2.31 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 40.2 | 50.5 | 50.2 | 54.6 | 52.0 | 54.8 | 58.7 | 58.1 | 54.9 | 63.5 |
|---|
| Expenses | 35.3 | 44.0 | 43.3 | 47.1 | 44.2 | 46.1 | 49.5 | 48.9 | 46.0 | 53.2 |
|---|
| Operating Profit | 4.9 | 6.5 | 6.9 | 7.6 | 7.8 | 8.7 | 9.2 | 9.2 | 8.9 | 10.3 |
|---|
| OPM % | 12.09% | 12.88% | 13.76% | 13.9% | 15% | 15.9% | 15.74% | 15.81% | 16.13% | 16.23% |
|---|
| Other Income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 |
|---|
| Interest | 1.0 | 1.1 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.2 | 1.2 |
|---|
| Depreciation | 0.9 | 1.1 | 1.5 | 1.7 | 1.9 | 1.9 | 1.9 | 2.2 | 2.4 | 2.1 |
|---|
| Profit before tax | 3.0 | 4.4 | 4.2 | 4.8 | 4.9 | 5.7 | 6.3 | 5.9 | 5.4 | 7.1 |
|---|
| Tax % | -24.6% | -21.6% | -26% | -25.5% | -31.5% | -28.4% | -25.6% | -29.3% | -28.9% | -22.7% |
|---|
| Net Profit | 2.3 | 3.5 | 3.1 | 3.6 | 3.3 | 4.1 | 4.6 | 4.2 | 3.8 | 5.4 |
|---|
| EPS in Rs | 2.08 | 3.19 | 2.86 | 3.31 | 3.08 | 3.75 | 4.29 | 3.86 | 3.53 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
21% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
35% |
| 3 Years: |
97% |
| TTM: |
53% |
| Stock Price CAGR |
| 10 Years: |
25% |
| 5 Years: |
67% |
| 3 Years: |
64% |
| 1 Year: |
31% |
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
16% |
| 3 Years: |
21% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
31% |
| 3 Years: |
53% |
| TTM: |
28% |
| Stock Price CAGR |
| 10 Years: |
25% |
| 5 Years: |
67% |
| 3 Years: |
64% |
| 1 Year: |
31% |
