Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.1 | 0.0 | 1.4 | 0.7 | 1.2 | 0.3 | 0.0 | 0.0 | 0.3 |
|---|
| Expenses | 1.1 | 2.4 | 2.7 | 2.4 | 2.1 | 1.7 | 2.3 | 1.4 | 1.4 | 1.4 |
|---|
| Operating Profit | -1.1 | -2.4 | -2.7 | -1.0 | -1.4 | -0.5 | -2.1 | -1.4 | -1.4 | -1.1 |
|---|
| OPM % | 0% | -3966.67% | 0% | -71.22% | -183.78% | -40.83% | -824% | 0% | 0% | -422.22% |
|---|
| Other Income | 8.1 | 0.4 | 0.9 | 1.0 | 0.0 | 0.1 | 9.0 | 0.2 | 0.9 | 4.3 |
|---|
| Interest | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
|---|
| Depreciation | 1.6 | 1.5 | 1.6 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 |
|---|
| Profit before tax | 5.0 | -3.9 | -3.9 | -1.6 | -2.8 | -1.8 | 5.5 | -2.6 | -2.0 | 2.0 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 5.0 | -3.9 | -3.9 | -1.6 | -2.8 | -1.8 | 5.5 | -2.6 | -2.0 | 2.0 |
|---|
| EPS in Rs | 2.67 | -2.07 | -2.08 | -0.88 | -1.48 | -0.97 | 2.97 | -1.38 | -1.04 | 1.08 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 17.7 | 16.8 | 17.1 | 17.9 | 17.8 | 18.7 | 16.5 | 18.4 | 16.6 | 17.3 |
|---|
| Expenses | 16.4 | 16.4 | 17.5 | 16.6 | 17.1 | 17.0 | 17.0 | 17.4 | 16.1 | 15.7 |
|---|
| Operating Profit | 1.3 | 0.4 | -0.4 | 1.3 | 0.8 | 1.7 | -0.5 | 1.0 | 0.6 | 1.7 |
|---|
| OPM % | 7.23% | 2.14% | -2.46% | 7.05% | 4.26% | 9.21% | -3.22% | 5.64% | 3.37% | 9.57% |
|---|
| Other Income | 8.0 | 0.8 | 1.0 | 0.4 | 0.8 | 0.4 | 9.4 | 0.6 | 0.5 | 5.0 |
|---|
| Interest | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 |
|---|
| Depreciation | 1.8 | 1.7 | 1.7 | 1.3 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 0.9 |
|---|
| Profit before tax | 7.1 | -1.0 | -1.7 | -0.1 | -0.1 | 0.5 | 7.2 | -0.1 | -0.6 | 5.3 |
|---|
| Tax % | -9.3% | 70.7% | 37.5% | 737.5% | 563.6% | -113.5% | -7.9% | -744.4% | -98.3% | -12.6% |
|---|
| Net Profit | 6.7 | -1.4 | -2.2 | -0.6 | -0.7 | -0.1 | 6.6 | -0.3 | 0.7 | 20.6 |
|---|
| EPS in Rs | 3.59 | -0.77 | -1.19 | -0.33 | -0.37 | -0.03 | 3.51 | -0.15 | 0.38 | 11 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-39% |
| 5 Years: |
-61% |
| 3 Years: |
93% |
| TTM: |
-84% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
25% |
| TTM: |
130% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
44% |
| 3 Years: |
15% |
| 1 Year: |
53% |
| Compounded Sales
Growth |
| 10 Years: |
-22% |
| 5 Years: |
-30% |
| 3 Years: |
14% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
-16% |
| 5 Years: |
82% |
| 3 Years: |
32% |
| TTM: |
869% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
44% |
| 3 Years: |
15% |
| 1 Year: |
53% |
