Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 |
|---|
| Sales | 6.2 | 6.7 | 9.8 | 5.0 | 10.1 | 9.7 | 13.1 | 14.4 | 12.5 | 7.7 |
|---|
| Expenses | 3.5 | 3.9 | 7.3 | 3.2 | 6.9 | 6.3 | 7.6 | 10.9 | 9.0 | 5.3 |
|---|
| Operating Profit | 2.8 | 2.8 | 2.5 | 1.7 | 3.2 | 3.4 | 5.5 | 3.6 | 3.5 | 2.4 |
|---|
| OPM % | 44.61% | 41.48% | 25.68% | 34.42% | 31.52% | 34.79% | 41.79% | 24.67% | 28.08% | 30.74% |
|---|
| Other Income | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | 0.9 | 0.8 | 0.2 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.3 | 0.5 |
|---|
| Profit before tax | 2.5 | 2.5 | 2.1 | 1.0 | 2.4 | 2.4 | 4.2 | 2.3 | 2.4 | 1.8 |
|---|
| Tax % | -26.2% | -26.9% | -33.6% | -25.1% | -20.1% | -28.5% | -25.3% | 18.2% | 24.5% | 24.5% |
|---|
| Net Profit | 1.9 | 1.9 | 1.4 | 0.8 | 1.9 | 1.7 | 3.2 | 1.9 | 1.8 | 1.3 |
|---|
| EPS in Rs | 0.53 | 0.53 | 0.41 | 0.22 | 0.55 | 0.49 | 0.9 | 0.53 | 0.51 | 0.38 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6.8 | 6.9 | 10.2 | 5.3 | 10.4 | 9.9 | 13.2 | 14.7 | 12.4 | 9.2 |
|---|
| Expenses | 3.8 | 4.3 | 7.4 | 3.5 | 7.2 | 6.4 | 7.7 | 10.9 | 9.6 | 7.5 |
|---|
| Operating Profit | 3.0 | 2.6 | 2.7 | 1.9 | 3.3 | 3.5 | 5.5 | 3.8 | 2.8 | 1.6 |
|---|
| OPM % | 44.27% | 38.19% | 26.88% | 35.46% | 31.26% | 35.29% | 41.65% | 25.85% | 22.77% | 17.7% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.6 | 0.3 | 0.5 | 0.7 | 1.0 | 0.6 | 0.4 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 |
|---|
| Profit before tax | 2.8 | 2.4 | 2.4 | 1.2 | 2.5 | 2.5 | 4.3 | 2.5 | 1.8 | 0.9 |
|---|
| Tax % | -24% | -28.6% | -30.5% | -21.8% | -19.6% | -27.3% | -24.9% | 16.8% | 21.2% | -9.5% |
|---|
| Net Profit | 2.1 | 1.7 | 1.6 | 0.9 | 2.0 | 1.8 | 3.2 | 2.1 | 1.4 | 1.0 |
|---|
| EPS in Rs | 0.6 | 0.49 | 0.47 | 0.27 | 0.57 | 0.52 | 0.92 | 0.59 | 0.41 | 0.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
17% |
| 5 Years: |
33% |
| 3 Years: |
14% |
| TTM: |
-13% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
20% |
| 3 Years: |
-13% |
| TTM: |
-39% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
32% |
| 3 Years: |
6% |
| 1 Year: |
-50% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
32% |
| 3 Years: |
13% |
| TTM: |
-13% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
-12% |
| TTM: |
-36% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
32% |
| 3 Years: |
6% |
| 1 Year: |
-50% |
