Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.9 | 3.6 | 3.6 | 4.0 | 3.1 | 3.2 | 2.5 | 2.9 | 2.7 | 3.2 |
|---|
| Expenses | 2.9 | 3.5 | 3.7 | 4.1 | 3.2 | 4.0 | 3.1 | 3.7 | 3.7 | 4.0 |
|---|
| Operating Profit | 0.0 | 0.1 | -0.1 | -0.1 | -0.2 | -0.7 | -0.7 | -0.7 | -1.0 | -0.8 |
|---|
| OPM % | -0.04% | 1.84% | -2.81% | -2.08% | -4.93% | -22.12% | -26.97% | -25.2% | -35.36% | -24.3% |
|---|
| Other Income | 6.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.8 | 0.1 | 0.3 | -8.6 | 0.4 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | 0.1 | 0.2 | 0.0 | 0.3 | 0.0 | -0.7 | -0.6 | -1.0 | -0.6 |
|---|
| Tax % | -58.5% | -16.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 2.5 | 0.1 | 0.0 | 0.0 | 0.0 | -0.4 | -0.8 | -0.6 | -9.8 | -0.7 |
|---|
| EPS in Rs | 1.59 | 0.06 | 0.01 | 0.01 | | -0.26 | -0.5 | -0.4 | -6.23 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 19.5 | 23.0 | 21.8 | 29.5 | 24.9 | 25.7 | 20.7 | 20.7 | 23.8 | 21.6 |
|---|
| Expenses | 18.4 | 21.7 | 21.0 | 28.4 | 23.6 | 23.6 | 20.5 | 20.7 | 23.6 | 22.0 |
|---|
| Operating Profit | 1.2 | 1.3 | 0.8 | 1.1 | 1.3 | 2.1 | 0.1 | 0.0 | 0.2 | -0.4 |
|---|
| OPM % | 6.01% | 5.86% | 3.67% | 3.64% | 5.08% | 8.24% | 0.72% | -0.08% | 0.9% | -1.86% |
|---|
| Other Income | 6.0 | 0.1 | 0.2 | 0.4 | 0.4 | 0.0 | 0.1 | 0.3 | -8.8 | 0.4 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.9 | 1.1 | 0.9 | 1.2 | 1.6 | 2.8 | 0.0 | 0.1 | -0.1 | -0.2 |
|---|
| Tax % | -54.9% | -42.3% | -20.2% | -18.6% | -20.9% | -23.5% | -3575% | -29.1% | -2.9% | 0% |
|---|
| Net Profit | 3.1 | 0.7 | 0.6 | 0.8 | 1.0 | 1.0 | -0.1 | 0.0 | -9.1 | -0.5 |
|---|
| EPS in Rs | 1.95 | 0.42 | 0.38 | 0.54 | 0.63 | 0.61 | -0.09 | 0.02 | -5.82 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-4% |
| 5 Years: |
17% |
| 3 Years: |
22% |
| TTM: |
-20% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
15% |
| 3 Years: |
39% |
| TTM: |
-563% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
47% |
| 3 Years: |
-8% |
| 1 Year: |
-42% |
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
12% |
| 3 Years: |
38% |
| TTM: |
-8% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
20% |
| 3 Years: |
159% |
| TTM: |
-82% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
47% |
| 3 Years: |
-8% |
| 1 Year: |
-42% |
