Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.2 | 0.3 | 0.0 | 0.0 | 0.9 | 0.0 | 1.0 | 0.0 | 2.3 | 2.5 |
|---|
| Expenses | 3.9 | 1.1 | 0.7 | 0.5 | 1.5 | 0.6 | 1.5 | 0.5 | 2.9 | 3.2 |
|---|
| Operating Profit | -0.6 | -0.8 | -0.7 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.6 | -0.6 |
|---|
| OPM % | -20.19% | -297.47% | 0% | 0% | -66.7% | 0% | -55.18% | 0% | -27.06% | -24.11% |
|---|
| Other Income | 4.2 | -31.7 | 1.2 | 2.4 | 1.3 | 2.4 | 1.3 | 1.2 | 3.5 | 3.4 |
|---|
| Interest | 0.4 | 0.2 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 3.0 | -0.1 | -0.5 | 1.5 | 0.2 | 1.3 | 0.3 | 0.3 | 2.5 | 2.4 |
|---|
| Tax % | -10.3% | -1.3% | -118.6% | -35.7% | 337.2% | -28.8% | 108.2% | -9.7% | -15% | 1.4% |
|---|
| Net Profit | 2.7 | -32.4 | 0.1 | 1.0 | 0.9 | 0.9 | 0.7 | 0.3 | 2.1 | 2.5 |
|---|
| EPS in Rs | 10.57 | -125.22 | 0.35 | 3.78 | 3.64 | 3.52 | 2.75 | 1.12 | 8.15 | 9.48 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 170.4 | 87.1 | 83.7 | 56.6 | 57.5 | 37.9 | 50.7 | 25.8 | 55.0 | 32.4 |
|---|
| Expenses | 176.9 | 103.6 | 87.0 | 56.4 | 59.6 | 41.7 | 52.6 | 28.1 | 53.0 | 34.3 |
|---|
| Operating Profit | -6.5 | -16.5 | -3.3 | 0.2 | -2.2 | -3.8 | -1.9 | -2.3 | 2.0 | -1.9 |
|---|
| OPM % | -3.81% | -18.98% | -3.93% | 0.31% | -3.78% | -9.99% | -3.7% | -9.04% | 3.64% | -5.77% |
|---|
| Other Income | 2.5 | 107.6 | 6.6 | 1.6 | 6.0 | 5.8 | 2.7 | 3.5 | 2.1 | 2.2 |
|---|
| Interest | 4.9 | 3.5 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 8.8 | 2.9 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 |
|---|
| Profit before tax | -17.7 | -20.6 | 1.1 | 1.2 | 3.2 | 1.4 | 0.3 | 0.7 | 3.7 | -0.1 |
|---|
| Tax % | 8.5% | 0.9% | 147.9% | -64.8% | -4.2% | -44% | 68% | -30.8% | -28.4% | -279.9% |
|---|
| Net Profit | -19.2 | 85.4 | 3.8 | 0.4 | 3.1 | 0.8 | 0.5 | 0.5 | 2.7 | 0.3 |
|---|
| EPS in Rs | -74.23 | 330.42 | 14.85 | 1.64 | 12.4 | 3.05 | 1.95 | 1.87 | 10.26 | 0.97 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-31% |
| 5 Years: |
15% |
| 3 Years: |
25% |
| TTM: |
157% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
16% |
| 3 Years: |
4% |
| TTM: |
38% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
3% |
| 1 Year: |
-5% |
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-27% |
| 3 Years: |
-34% |
| TTM: |
-14% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
25% |
| 3 Years: |
31% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
3% |
| 1 Year: |
-5% |
