Quarterly Table
| Metrics | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.8 | 1.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 7.4 | 66.0 | 4.1 | 6.1 | 4.2 | 4.6 | 0.0 | 5.2 | 5.0 | 4.7 |
|---|
| Operating Profit | -6.6 | -64.6 | -3.9 | -6.0 | -4.1 | -4.6 | 0.0 | -5.2 | -5.0 | -4.7 |
|---|
| OPM % | -839.8% | -4554.4% | -2090.96% | -5089.83% | -3767.59% | 0% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 0.7 | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 2.5 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -5.9 | -64.6 | -2.5 | -6.0 | -4.1 | -5.5 | -2.6 | -5.2 | -5.0 | -4.7 |
|---|
| Tax % | 20.3% | -40.1% | -25.3% | -25% | -20.4% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -7.1 | -38.7 | -1.9 | -4.5 | -3.3 | -5.5 | -2.6 | -5.2 | -5.0 | -4.7 |
|---|
| EPS in Rs | -0.6 | -3.28 | -0.16 | -0.38 | -0.28 | -0.46 | -0.22 | -0.44 | -0.42 | -0.31 |
|---|
| Metrics | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 32.9 | 1.2 | 2.3 | 1.0 | 0.8 | 1.1 | 2.3 | 2.1 | 1.8 | 1.2 |
|---|
| Expenses | 58.3 | 7.4 | 16.5 | 4.1 | 4.7 | 2.8 | 2.0 | 3.5 | 2.8 | 1.6 |
|---|
| Operating Profit | -25.4 | -6.2 | -14.2 | -3.0 | -3.9 | -1.7 | 0.3 | -1.4 | -1.0 | -0.4 |
|---|
| OPM % | -77.11% | -511.75% | -621.83% | -291.15% | -508.29% | -156.72% | 12.79% | -69.48% | -56.53% | -29.14% |
|---|
| Other Income | 1.0 | 1.5 | 0.1 | 0.2 | 105.5 | 0.0 | 4.8 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.8 | 2.5 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 3.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Profit before tax | -28.0 | -5.2 | -14.3 | -2.9 | 101.5 | -2.6 | 0.9 | -1.5 | -1.2 | -0.5 |
|---|
| Tax % | -56.1% | -21.5% | -10.6% | -13.2% | -16.4% | -0.3% | -60% | 0% | 9.9% | 2.8% |
|---|
| Net Profit | -12.3 | -4.1 | -12.8 | -2.5 | 84.9 | -2.6 | 1.0 | -1.5 | -1.3 | -0.5 |
|---|
| EPS in Rs | -1.05 | -0.35 | -1.08 | -0.21 | 7.21 | -0.22 | 0.09 | -0.12 | -0.11 | -0.03 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
-9% |
| 3 Years: |
17% |
| TTM: |
-241% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
48% |
| 3 Years: |
12% |
| 1 Year: |
-23% |
| Compounded Sales
Growth |
| 10 Years: |
-32% |
| 5 Years: |
-23% |
| 3 Years: |
-50% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
11% |
| 3 Years: |
19% |
| TTM: |
-144% |
| Stock Price CAGR |
| 10 Years: |
5% |
| 5 Years: |
48% |
| 3 Years: |
12% |
| 1 Year: |
-23% |
