Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 68.2 | 74.2 | 83.8 | 79.2 | 83.1 | 83.9 | 97.5 | 88.2 | 93.1 | 93.9 |
|---|
| Expenses | 50.6 | 55.0 | 64.0 | 58.9 | 62.3 | 62.7 | 72.9 | 64.8 | 70.8 | 73.1 |
|---|
| Operating Profit | 17.6 | 19.2 | 19.9 | 20.3 | 20.8 | 21.2 | 24.6 | 23.4 | 22.3 | 20.8 |
|---|
| OPM % | 25.85% | 25.87% | 23.71% | 25.63% | 25.06% | 25.26% | 25.21% | 26.54% | 23.99% | 22.15% |
|---|
| Other Income | 1.1 | 1.0 | 1.7 | 1.4 | 1.2 | 0.5 | 0.8 | 1.2 | 2.5 | 1.2 |
|---|
| Interest | 0.3 | 0.5 | 0.4 | 0.2 | 0.3 | 0.7 | 0.5 | 0.8 | 0.8 | 1.0 |
|---|
| Depreciation | 3.7 | 3.8 | 3.8 | 3.9 | 3.3 | 3.3 | 3.4 | 3.5 | 3.5 | 3.5 |
|---|
| Profit before tax | 14.7 | 16.0 | 17.4 | 17.6 | 18.4 | 17.7 | 21.5 | 20.4 | 20.5 | 17.5 |
|---|
| Tax % | -22.5% | -17.2% | -11.3% | -19.8% | -21% | -27% | -34.8% | -20.4% | -18.2% | 22.4% |
|---|
| Net Profit | 11.4 | 13.2 | 15.4 | 14.1 | 14.5 | 12.9 | 14.0 | 16.2 | 16.8 | 13.5 |
|---|
| EPS in Rs | 6.98 | 8.1 | 9.45 | 8.66 | 8.94 | 8.09 | 8.75 | 10.13 | 10.5 | 8.47 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 71.5 | 78.0 | 88.5 | 83.6 | 86.4 | 88.6 | 100.6 | 97.8 | 101.8 | 103.3 |
|---|
| Expenses | 53.8 | 58.5 | 67.6 | 62.9 | 66.0 | 66.8 | 77.6 | 77.4 | 81.5 | 86.0 |
|---|
| Operating Profit | 17.7 | 19.6 | 20.9 | 20.7 | 20.5 | 21.8 | 23.0 | 20.5 | 20.2 | 17.3 |
|---|
| OPM % | 24.77% | 25.07% | 23.62% | 24.78% | 23.69% | 24.62% | 22.85% | 20.91% | 19.88% | 16.73% |
|---|
| Other Income | 1.1 | 1.0 | 1.7 | 1.4 | 1.2 | 0.4 | 0.9 | 0.5 | 2.0 | 0.2 |
|---|
| Interest | 0.3 | 0.5 | 0.5 | 0.2 | 0.3 | 0.7 | 0.5 | 0.8 | 0.9 | 1.1 |
|---|
| Depreciation | 3.7 | 3.8 | 3.9 | 3.9 | 3.4 | 3.3 | 3.4 | 4.3 | 4.2 | 4.2 |
|---|
| Profit before tax | 14.7 | 16.2 | 18.2 | 18.0 | 18.0 | 18.2 | 19.9 | 15.8 | 17.2 | 12.2 |
|---|
| Tax % | -22.4% | -16.9% | -12.2% | -19.5% | -21.5% | -26.3% | -37.5% | 26.3% | 21.7% | -32.1% |
|---|
| Net Profit | 11.4 | 13.5 | 16.0 | 14.5 | 14.1 | 13.4 | 12.5 | 11.7 | 13.5 | 8.3 |
|---|
| EPS in Rs | 7 | 8.26 | 9.8 | 8.87 | 8.68 | 8.41 | 7.79 | 7.29 | 8.43 | 5.17 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
15% |
| 3 Years: |
19% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
16% |
| 3 Years: |
22% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
28% |
| 3 Years: |
15% |
| 1 Year: |
-20% |
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
16% |
| 3 Years: |
21% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
16% |
| 3 Years: |
21% |
| TTM: |
-21% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
28% |
| 3 Years: |
15% |
| 1 Year: |
-20% |
