Quarterly Table
| Metrics | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|
| Sales | 1,087.7 | 1,008.3 | 1,079.7 | 659.7 | 1,121.2 | 1,137.5 | 1,289.1 | 942.0 | 1,241.8 | 1,166.7 |
|---|
| Expenses | 1,064.9 | 990.2 | 1,050.0 | 646.7 | 1,096.2 | 1,110.7 | 1,255.8 | 916.7 | 1,208.7 | 1,137.0 |
|---|
| Operating Profit | 22.8 | 18.1 | 29.7 | 13.0 | 25.0 | 26.8 | 33.3 | 25.4 | 33.1 | 29.6 |
|---|
| OPM % | 2.1% | 1.79% | 2.75% | 1.97% | 2.23% | 2.36% | 2.58% | 2.69% | 2.66% | 2.54% |
|---|
| Other Income | 2.5 | 4.8 | 3.0 | 4.4 | 4.9 | 4.3 | 2.9 | 1.0 | 1.5 | 0.9 |
|---|
| Interest | 15.4 | 13.9 | 21.4 | 15.2 | 19.5 | 19.3 | 20.4 | 17.2 | 22.3 | 18.2 |
|---|
| Depreciation | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 9.0 | 8.1 | 10.4 | 1.3 | 9.6 | 10.9 | 14.9 | 8.4 | 11.5 | 11.7 |
|---|
| Tax % | -24.1% | -24% | -29.4% | -21.4% | -21.3% | -28.7% | -29.9% | -27% | -26.9% | -27.1% |
|---|
| Net Profit | 6.8 | 6.1 | 7.4 | 1.0 | 7.5 | 7.8 | 10.4 | 6.2 | 8.4 | 8.5 |
|---|
| EPS in Rs | 1.05 | 0.94 | 1.26 | 0.16 | 1.16 | 1.19 | 1.6 | 0.95 | 1.29 | 0.99 |
|---|
| Metrics | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|
| Sales | 1,087.7 | 1,008.3 | 1,079.7 | 659.7 | 1,121.2 | 1,137.5 | 1,289.1 | 942.0 | 1,241.8 | 1,166.7 |
|---|
| Expenses | 1,064.9 | 990.2 | 1,050.1 | 646.7 | 1,096.2 | 1,110.7 | 1,255.8 | 916.7 | 1,208.7 | 1,137.0 |
|---|
| Operating Profit | 22.8 | 18.1 | 29.7 | 13.0 | 25.0 | 26.8 | 33.2 | 25.4 | 33.1 | 29.6 |
|---|
| OPM % | 2.1% | 1.79% | 2.75% | 1.97% | 2.23% | 2.36% | 2.58% | 2.69% | 2.66% | 2.54% |
|---|
| Other Income | 2.5 | 4.8 | 3.2 | 4.4 | 4.9 | 4.3 | 2.9 | 1.0 | 1.5 | 0.9 |
|---|
| Interest | 15.4 | 13.9 | 21.4 | 15.2 | 19.5 | 19.3 | 20.4 | 17.2 | 22.3 | 18.2 |
|---|
| Depreciation | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 9.0 | 8.1 | 10.6 | 1.3 | 9.6 | 10.9 | 14.9 | 8.4 | 11.5 | 11.7 |
|---|
| Tax % | -24.1% | -24% | -28.8% | -21.4% | -21.3% | -28.6% | -29.9% | -27% | -26.9% | -27.1% |
|---|
| Net Profit | 6.8 | 6.1 | 7.6 | 1.0 | 7.5 | 7.8 | 10.4 | 6.2 | 8.4 | 8.5 |
|---|
| EPS in Rs | 1.05 | 0.94 | 1.29 | 0.16 | 1.16 | 1.19 | 1.6 | 0.95 | 1.29 | 0.99 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-36% |
| 5 Years: |
-65% |
| 3 Years: |
-81% |
| TTM: |
-99% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
-22% |
| 5 Years: |
-27% |
| 3 Years: |
-60% |
| 1 Year: |
-58% |
| Compounded Sales
Growth |
| 10 Years: |
-37% |
| 5 Years: |
-65% |
| 3 Years: |
-81% |
| TTM: |
-99% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
48% |
| Stock Price CAGR |
| 10 Years: |
-22% |
| 5 Years: |
-27% |
| 3 Years: |
-60% |
| 1 Year: |
-58% |
