Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.1 | 14.5 | 5.0 | 11.7 | 2.1 | 12.6 | 9.8 | 7.4 | 1.1 | 15.0 |
|---|
| Expenses | 14.1 | 20.8 | 4.4 | 6.5 | 10.0 | 6.7 | -0.1 | 1.7 | 0.0 | 29.1 |
|---|
| Operating Profit | -0.1 | -6.2 | 0.5 | 5.2 | -8.0 | 6.0 | 9.9 | 5.7 | 1.2 | -14.0 |
|---|
| OPM % | -0.43% | -42.86% | 10.98% | 44.33% | -384.52% | 47.26% | 100.91% | 76.76% | 103.44% | -93.53% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 |
|---|
| Interest | 0.7 | 0.2 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.7 | -6.4 | 0.1 | 4.9 | -8.1 | 5.9 | 9.7 | 5.6 | 0.9 | -14.4 |
|---|
| Tax % | -35% | 2% | 0% | -7.5% | -1.6% | -90.7% | -25.5% | -25.6% | -26.1% | 0% |
|---|
| Net Profit | -0.4 | -6.5 | 0.1 | 4.5 | 12.3 | 0.6 | 7.2 | 7.2 | 1.1 | -10.9 |
|---|
| EPS in Rs | | | 0.11 | 4.53 | 12.26 | 0.55 | 7.18 | 7.14 | 1.12 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.1 | 14.5 | 5.0 | 11.7 | 2.1 | 12.6 | 9.8 | 8.2 | 2.0 | 15.0 |
|---|
| Expenses | 14.3 | 20.9 | 4.7 | 6.6 | 10.0 | 7.1 | 0.2 | 0.8 | 0.1 | 29.2 |
|---|
| Operating Profit | -0.2 | -6.4 | 0.3 | 5.2 | -8.0 | 5.5 | 9.7 | 7.4 | 1.9 | -14.1 |
|---|
| OPM % | -1.63% | -43.95% | 5.91% | 44% | -383.37% | 43.61% | 98.46% | 89.71% | 92.74% | -94.2% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 |
|---|
| Interest | 0.7 | 0.2 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.8 | -6.5 | -0.1 | 4.9 | -8.1 | 5.4 | 9.4 | 7.3 | 1.5 | -14.5 |
|---|
| Tax % | -28% | 2% | 0% | -7.5% | -1.6% | -98.3% | -26.2% | -25.6% | -25.6% | 0% |
|---|
| Net Profit | -0.6 | -6.7 | -0.1 | 4.5 | 12.3 | 0.1 | 7.0 | 7.2 | 1.2 | -11.0 |
|---|
| EPS in Rs | -0.61 | -6.64 | | 4.49 | 12.23 | 0.09 | 6.94 | 7.14 | 1.15 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
35% |
| 5 Years: |
-1% |
| 3 Years: |
-40% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
19% |
| 5 Years: |
22% |
| 3 Years: |
31% |
| TTM: |
-74% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
77% |
| 3 Years: |
19% |
| 1 Year: |
17% |
| Compounded Sales
Growth |
| 10 Years: |
22% |
| 5 Years: |
-1% |
| 3 Years: |
-39% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
22% |
| 3 Years: |
40% |
| TTM: |
-74% |
| Stock Price CAGR |
| 10 Years: |
9% |
| 5 Years: |
77% |
| 3 Years: |
19% |
| 1 Year: |
17% |
