Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.8 | 2.9 | 2.7 | 2.7 | 2.5 | 2.2 | 2.2 | 1.8 | 1.9 | 1.6 |
|---|
| Expenses | 2.7 | 2.7 | 2.9 | 3.1 | 2.3 | 2.4 | 2.2 | 1.6 | 1.8 | 1.5 |
|---|
| Operating Profit | 0.1 | 0.2 | -0.2 | -0.4 | 0.2 | -0.2 | 0.0 | 0.2 | 0.1 | 0.1 |
|---|
| OPM % | 3.26% | 7.52% | -6.34% | -14.97% | 6.94% | -8.44% | 1.05% | 10.95% | 7.54% | 3.22% |
|---|
| Other Income | 0.2 | 0.0 | 0.3 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.2 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.2 | 0.1 | 0.0 | -0.5 | 0.1 | 0.5 | -0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | -60.6% | 0% | 27.9% | 0% | -137% |
|---|
| Net Profit | 0.2 | 0.1 | 0.0 | -0.5 | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 | -0.1 |
|---|
| EPS in Rs | 0.31 | 0.15 | 0.03 | -0.98 | 0.13 | 0.41 | -0.16 | 0.28 | 0.13 | 0 |
|---|
| Metrics | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|
| Sales | 1.9 | 1.8 | 1.9 | 2.8 | 2.1 | 2.5 | 2.4 | 2.2 | 2.6 | 2.2 |
|---|
| Expenses | 2.6 | 1.9 | 2.6 | 3.1 | 2.9 | 2.4 | 3.5 | 2.5 | 3.0 | 2.1 |
|---|
| Operating Profit | -0.7 | -0.1 | -0.7 | -0.3 | -0.8 | 0.1 | -1.1 | -0.2 | -0.4 | 0.1 |
|---|
| OPM % | -35.95% | -3.11% | -36.38% | -10.2% | -39.52% | 4.48% | -43.32% | -11.03% | -17.1% | 3.27% |
|---|
| Other Income | 0.0 | 1.3 | 0.0 | -0.1 | 0.8 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 |
|---|
| Interest | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.9 | 0.8 | -0.9 | -0.6 | -0.3 | 0.0 | -1.2 | -0.2 | -0.4 | 0.5 |
|---|
| Tax % | 0% | -15.5% | 0% | 0% | 0% | -267.6% | -1.1% | 3.2% | 0% | -41.2% |
|---|
| Net Profit | -0.9 | 0.7 | -0.9 | -0.6 | -0.3 | -0.1 | -1.2 | -0.2 | -0.4 | 0.3 |
|---|
| EPS in Rs | -1.69 | 1.34 | -1.76 | -1.23 | -0.53 | -0.12 | -2.28 | -0.37 | -0.73 | 0.56 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-5% |
| 3 Years: |
7% |
| TTM: |
-25% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
12% |
| 3 Years: |
23% |
| TTM: |
200% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
25% |
| 3 Years: |
23% |
| 1 Year: |
71% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-13% |
| 3 Years: |
-12% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-38% |
| TTM: |
23% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
25% |
| 3 Years: |
23% |
| 1 Year: |
71% |
