Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.0 | 0.0 | 0.8 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 1.0 | 1.0 |
|---|
| Expenses | 0.7 | 0.5 | 0.5 | 0.7 | 0.7 | 1.2 | 1.1 | 0.8 | 1.2 | 1.3 |
|---|
| Operating Profit | -0.7 | -0.5 | 0.3 | 0.4 | 0.3 | -0.1 | -0.2 | 0.2 | -0.2 | -0.2 |
|---|
| OPM % | 0% | 0% | 42.93% | 38.54% | 30.66% | -6.47% | -17.64% | 16.01% | -23.31% | -23.08% |
|---|
| Other Income | 1.3 | -0.6 | 4.8 | 0.7 | 1.1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.9 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.4 | -1.4 | 0.9 | 0.9 | 1.2 | 0.6 | 0.6 | 0.7 | 0.3 | 0.5 |
|---|
| Tax % | 222.3% | -0.2% | 0% | -7% | -0.7% | -6.6% | -12.6% | -50.4% | -29.2% | -45.6% |
|---|
| Net Profit | 1.2 | -1.4 | 4.9 | 0.8 | 1.2 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 |
|---|
| EPS in Rs | 0.32 | -0.39 | 1.35 | 0.22 | 0.32 | 0.15 | 0.14 | 0.09 | 0.06 | 0 |
|---|
| Metrics | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 18.4 | 2.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.1 | 1.1 |
|---|
| Expenses | 6.7 | 0.2 | 1.2 | 1.2 | 0.7 | 0.7 | 0.6 | 0.5 | 1.0 | 0.9 |
|---|
| Operating Profit | 11.7 | 2.4 | -1.1 | -1.2 | -0.7 | -0.7 | -0.6 | 0.3 | 0.1 | 0.2 |
|---|
| OPM % | 63.54% | 92.93% | -939.82% | 0% | 0% | 0% | 0% | 32.51% | 4.68% | 17.89% |
|---|
| Other Income | 0.7 | 32.1 | 0.9 | 1.1 | 1.1 | 1.4 | -0.6 | 4.8 | 0.8 | 1.1 |
|---|
| Interest | 1.3 | 0.7 | 1.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Depreciation | 2.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 8.7 | 33.7 | -2.0 | -0.6 | 0.0 | 0.2 | -1.7 | 0.7 | 0.5 | 0.9 |
|---|
| Tax % | -1.5% | 3.6% | 1.2% | 1.4% | 18.2% | 335.3% | -0.2% | 0% | -12.5% | -0.9% |
|---|
| Net Profit | 8.6 | 34.9 | -2.0 | -0.6 | 0.0 | 1.0 | -1.7 | 4.7 | 0.4 | 0.9 |
|---|
| EPS in Rs | 2.37 | 9.61 | -0.55 | -0.15 | | 0.29 | -0.46 | 1.29 | 0.12 | 0.25 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
-6% |
| 3 Years: |
-16% |
| TTM: |
-63% |
| Stock Price CAGR |
| 10 Years: |
1% |
| 5 Years: |
47% |
| 3 Years: |
31% |
| 1 Year: |
-14% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
2582% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
0% |
| 3 Years: |
26% |
| TTM: |
124% |
| Stock Price CAGR |
| 10 Years: |
1% |
| 5 Years: |
47% |
| 3 Years: |
31% |
| 1 Year: |
-14% |
