Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Mar 2025 |
|---|
| Sales | 2.3 | 50.9 | 28.5 | 2.3 | 50.9 | 2.6 | 29.0 | 2.9 | 51.5 | 51.5 |
|---|
| Expenses | 0.5 | 1.1 | 0.6 | 0.5 | 1.2 | 0.6 | 0.6 | 0.6 | 1.5 | 1.5 |
|---|
| Operating Profit | 1.8 | 49.7 | 27.9 | 1.8 | 49.7 | 1.9 | 28.5 | 2.2 | 50.0 | 50.0 |
|---|
| OPM % | 79.3% | 97.8% | 97.93% | 79.04% | 97.68% | 75.19% | 97.97% | 77.89% | 97.11% | 97.11% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 2.6 | 2.5 | 1.8 | 1.8 | 1.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.8 | 47.2 | 26.2 | 0.0 | 47.9 | 1.0 | 27.5 | 1.3 | 49.2 | 50.0 |
|---|
| Tax % | -70.7% | 23.1% | 15% | 25% | 25.2% | 25.2% | 15.7% | 25.4% | 25.2% | 24.8% |
|---|
| Net Profit | -1.3 | 36.3 | 22.2 | 0.0 | 35.9 | 0.8 | 23.2 | 1.0 | 36.8 | 37.6 |
|---|
| EPS in Rs | -0.07 | 1.93 | 1.18 | 0 | 1.91 | 0.04 | 1.23 | 0.05 | 1.96 | 2 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4,724.7 | 5,186.1 | 5,625.7 | 6,299.7 | 6,794.7 | 7,083.5 | 7,632.7 | 8,090.2 | 8,489.1 | 8,913.4 |
|---|
| Expenses | 2,209.7 | 2,243.7 | 2,584.7 | 2,894.9 | 2,978.4 | 2,931.9 | 3,252.9 | 3,536.7 | 3,771.6 | 3,709.4 |
|---|
| Operating Profit | 2,515.0 | 2,942.4 | 3,040.9 | 3,404.8 | 3,816.2 | 4,151.6 | 4,379.8 | 4,553.5 | 4,717.5 | 5,204.0 |
|---|
| OPM % | 53.23% | 56.74% | 54.05% | 54.05% | 56.17% | 58.61% | 57.38% | 56.28% | 55.57% | 58.38% |
|---|
| Other Income | 52.1 | 95.2 | 88.9 | 72.5 | 47.4 | 74.4 | 44.7 | 90.0 | 103.9 | 96.0 |
|---|
| Interest | 1,550.9 | 1,742.9 | 2,012.7 | 2,209.4 | 2,445.4 | 2,581.9 | 2,796.3 | 3,057.5 | 3,279.7 | 3,360.6 |
|---|
| Depreciation | 44.1 | 49.5 | 51.9 | 52.1 | 55.2 | 88.3 | 69.8 | 74.4 | 72.4 | 79.3 |
|---|
| Profit before tax | 972.1 | 1,245.2 | 1,065.3 | 1,215.8 | 1,362.9 | 1,555.9 | 1,558.5 | 1,511.6 | 1,469.3 | 1,860.1 |
|---|
| Tax % | 25.7% | 27.8% | 25.4% | 26.7% | 24.7% | 27.6% | 25.6% | 25.6% | 25.8% | 26.9% |
|---|
| Net Profit | 720.2 | 900.8 | 791.8 | 888.0 | 1,027.0 | 1,143.8 | 1,159.6 | 1,125.2 | 1,092.9 | 1,362.2 |
|---|
| EPS in Rs | 17.69 | 21.72 | 19.78 | 22.41 | 24.88 | 27.32 | 29.2 | 27.99 | 25.89 | 32.68 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-32% |
| 5 Years: |
-1% |
| 3 Years: |
1% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
-4% |
| 5 Years: |
-5% |
| 3 Years: |
5% |
| TTM: |
4% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
52% |
| 3 Years: |
43% |
| 1 Year: |
65% |
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
20% |
| 3 Years: |
31% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
32% |
| 3 Years: |
29% |
| TTM: |
23% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
52% |
| 3 Years: |
43% |
| 1 Year: |
65% |
