Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 13.0 | 13.3 | 6.8 | 17.9 | 12.0 | 15.2 | 10.2 | 12.2 | 10.7 | 2.5 |
|---|
| Expenses | 11.0 | 14.8 | 13.5 | 30.8 | 32.0 | 18.3 | 19.2 | 21.4 | 25.5 | 4.0 |
|---|
| Operating Profit | 2.1 | -1.5 | -6.6 | -12.8 | -20.0 | -3.1 | -9.1 | -9.2 | -14.7 | -1.5 |
|---|
| OPM % | 15.97% | -11.22% | -96.93% | -71.61% | -166.87% | -20.46% | -88.96% | -75.79% | -137.25% | -57.51% |
|---|
| Other Income | 0.0 | 0.4 | 0.0 | 0.0 | -8.0 | 1.3 | 0.0 | -9.7 | -2.0 | -3.7 |
|---|
| Interest | 1.5 | 3.4 | 1.6 | 1.7 | 1.7 | 1.0 | 1.5 | 1.6 | 1.6 | 1.6 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.5 | -4.6 | -8.3 | -14.6 | -21.8 | -2.9 | -10.6 | -10.9 | -16.4 | -3.2 |
|---|
| Tax % | -22% | -135.4% | 0% | 10.5% | 0% | -307.5% | 0% | 0% | -55% | 0% |
|---|
| Net Profit | 0.4 | 1.6 | -8.3 | -16.2 | -29.8 | 6.0 | -10.6 | -20.6 | -8.3 | -7.8 |
|---|
| EPS in Rs | 0.03 | 0.02 | -0.75 | -1.44 | -2.66 | 0.53 | -0.97 | -1.84 | -0.74 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 13.0 | 13.3 | 6.8 | 17.9 | 12.0 | 15.2 | 10.2 | 12.2 | 10.7 | 2.5 |
|---|
| Expenses | 11.0 | 14.8 | 13.5 | 30.8 | 32.0 | 18.3 | 19.2 | 21.4 | 25.5 | 4.0 |
|---|
| Operating Profit | 2.1 | -1.5 | -6.6 | -12.8 | -20.0 | -3.1 | -9.1 | -9.2 | -14.7 | -1.5 |
|---|
| OPM % | 15.94% | -11.23% | -96.95% | -71.61% | -166.89% | -20.47% | -88.97% | -75.79% | -137.29% | -57.51% |
|---|
| Other Income | 0.0 | 0.4 | 0.0 | 0.0 | -8.0 | 1.3 | 0.0 | -9.7 | -2.0 | -3.7 |
|---|
| Interest | 1.5 | 3.4 | 1.6 | 1.7 | 1.7 | 1.0 | 1.5 | 1.6 | 1.6 | 1.6 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.5 | -4.6 | -8.3 | -14.6 | -21.8 | -2.9 | -10.6 | -10.9 | -16.4 | -3.1 |
|---|
| Tax % | -21.9% | -62.6% | 0% | 10.5% | 0% | -307.3% | 0% | 0% | 55% | 0% |
|---|
| Net Profit | 0.4 | -1.7 | -8.3 | -16.2 | -29.8 | 6.0 | -10.6 | -20.6 | -8.3 | -7.7 |
|---|
| EPS in Rs | 0.03 | -0.03 | -0.75 | -1.44 | -2.66 | 0.53 | -0.97 | -1.84 | -0.74 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-28% |
| 3 Years: |
-8% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
51% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
-28% |
| 3 Years: |
-56% |
| 1 Year: |
-28% |
| Compounded Sales
Growth |
| 10 Years: |
-9% |
| 5 Years: |
-34% |
| 3 Years: |
-11% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
54% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
-28% |
| 3 Years: |
-56% |
| 1 Year: |
-28% |
