Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 54.6 | 68.1 | 56.5 | 85.1 | 66.7 | 74.8 | 65.3 | 101.5 | 78.6 | 91.2 |
|---|
| Expenses | 36.3 | 40.2 | 36.3 | 39.8 | 43.1 | 39.8 | 43.2 | 44.6 | 48.3 | 45.5 |
|---|
| Operating Profit | 18.3 | 27.8 | 20.2 | 45.3 | 23.5 | 35.0 | 22.2 | 56.9 | 30.3 | 45.8 |
|---|
| OPM % | 33.47% | 40.87% | 35.69% | 53.28% | 35.3% | 46.79% | 33.95% | 56.07% | 38.56% | 50.14% |
|---|
| Other Income | 11.0 | 10.1 | 11.2 | 11.5 | 10.6 | 13.7 | 12.7 | 11.8 | 11.4 | 15.5 |
|---|
| Interest | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 1.9 | 2.3 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
|---|
| Profit before tax | 27.3 | 35.2 | 29.2 | 54.6 | 31.7 | 46.3 | 32.5 | 66.3 | 39.3 | 58.9 |
|---|
| Tax % | -21.6% | -26.4% | -26.1% | -25.4% | -29.9% | -24.8% | -26.1% | 25.1% | -25.1% | 23.8% |
|---|
| Net Profit | 21.4 | 25.9 | 21.6 | 40.8 | 22.2 | 34.8 | 24.0 | 49.6 | 29.5 | 44.9 |
|---|
| EPS in Rs | 7.22 | 8.7 | 7.27 | 13.66 | 7.44 | 11.62 | 8 | 16.54 | 9.8 | 14.93 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 84.8 | 62.2 | 77.5 | 66.4 | 96.4 | 78.7 | 90.1 | 78.9 | 117.4 | 96.4 |
|---|
| Expenses | 42.8 | 48.3 | 50.2 | 48.6 | 54.5 | 55.3 | 61.1 | 57.1 | 61.6 | 65.9 |
|---|
| Operating Profit | 42.0 | 13.9 | 27.3 | 17.8 | 41.9 | 23.4 | 29.0 | 21.8 | 55.7 | 30.4 |
|---|
| OPM % | 49.55% | 22.36% | 35.24% | 26.85% | 43.46% | 29.69% | 32.21% | 27.65% | 47.48% | 31.57% |
|---|
| Other Income | 8.5 | 11.6 | 10.4 | 11.5 | 11.2 | 13.7 | 10.3 | 11.9 | 11.9 | 11.9 |
|---|
| Interest | 0.2 | 0.1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 |
|---|
| Depreciation | 2.5 | 2.7 | 3.1 | 2.6 | 2.6 | 2.6 | 2.7 | 2.8 | 2.9 | 3.0 |
|---|
| Profit before tax | 47.8 | 22.7 | 34.1 | 26.4 | 50.1 | 34.0 | 36.2 | 30.4 | 64.2 | 38.7 |
|---|
| Tax % | -27.1% | -28.1% | -40.9% | -30.5% | -28.6% | -29.6% | -32.2% | 29.7% | -27% | 26.7% |
|---|
| Net Profit | 34.9 | 16.3 | 20.2 | 18.4 | 35.7 | 23.9 | 24.6 | 21.4 | 46.9 | 28.4 |
|---|
| EPS in Rs | 11.57 | 5.38 | 6.6 | 5.99 | 11.79 | 7.85 | 8.03 | 6.91 | 15.36 | 9.24 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
9% |
| 3 Years: |
15% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
13% |
| 3 Years: |
21% |
| TTM: |
24% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
36% |
| 3 Years: |
56% |
| 1 Year: |
59% |
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
11% |
| 3 Years: |
18% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
11% |
| 3 Years: |
22% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
2% |
| 5 Years: |
36% |
| 3 Years: |
56% |
| 1 Year: |
59% |
