Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 1.4 | 70.3 | 2.0 | 2.4 | 2.2 | 81.2 | 2.6 | 2.7 | 2.6 | 92.6 |
|---|
| Expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Operating Profit | 1.1 | 70.0 | 1.7 | 2.1 | 2.0 | 80.9 | 2.3 | 2.4 | 2.4 | 92.3 |
|---|
| OPM % | 81.7% | 99.61% | 86.53% | 87.15% | 88.52% | 99.65% | 88.07% | 90.21% | 89.4% | 99.63% |
|---|
| Other Income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.1 | 70.1 | 1.7 | 2.2 | 2.0 | 80.9 | 2.5 | 2.4 | 2.4 | 92.3 |
|---|
| Tax % | 25.9% | 0.5% | 25.7% | 29% | 25.5% | 0.5% | 25.5% | 25.9% | 25.5% | 0.7% |
|---|
| Net Profit | 0.8 | 69.7 | 1.3 | 1.6 | 1.5 | 80.5 | 1.8 | 1.8 | 1.8 | 91.7 |
|---|
| EPS in Rs | 0.04 | 3.14 | 0.06 | 0.07 | 0.07 | 3.63 | 0.08 | 0.08 | 0.08 | 4.13 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 649.3 | 552.9 | 515.9 | 610.4 | 594.4 | 587.5 | 587.1 | 579.3 | 640.7 | 641.6 |
|---|
| Expenses | 586.9 | 513.0 | 464.0 | 555.8 | 527.7 | 510.9 | 511.3 | 485.3 | 574.4 | 569.0 |
|---|
| Operating Profit | 62.4 | 39.9 | 51.8 | 54.6 | 66.7 | 76.6 | 75.8 | 93.9 | 66.3 | 72.6 |
|---|
| OPM % | 9.61% | 7.22% | 10.05% | 8.94% | 11.22% | 13.04% | 12.91% | 16.22% | 10.35% | 11.31% |
|---|
| Other Income | 8.3 | 7.8 | 3.4 | 17.3 | 10.2 | 12.6 | 10.8 | 17.7 | 12.3 | 11.5 |
|---|
| Interest | 4.7 | 3.7 | 5.1 | 4.5 | 6.3 | 4.5 | 5.5 | 5.8 | 6.1 | 5.1 |
|---|
| Depreciation | 14.1 | 13.9 | 14.4 | 14.4 | 14.9 | 14.4 | 14.4 | 15.5 | 14.5 | 14.3 |
|---|
| Profit before tax | 52.0 | 30.2 | 35.7 | 53.0 | 55.7 | 70.2 | 66.7 | 90.4 | 58.0 | 64.7 |
|---|
| Tax % | 22.1% | 36.6% | 28.6% | 49.9% | 22.6% | 30.6% | 23.8% | 30.4% | 20.1% | 30.2% |
|---|
| Net Profit | 56.2 | 35.3 | 36.9 | 44.0 | 57.3 | 63.8 | 67.5 | 75.2 | 64.7 | 62.9 |
|---|
| EPS in Rs | 1.6 | 1.02 | 1.1 | 1.27 | 1.66 | 1.83 | 1.94 | 2.14 | 1.86 | 1.82 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
3% |
| 3 Years: |
13% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
3% |
| 3 Years: |
13% |
| TTM: |
13% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
21% |
| 3 Years: |
30% |
| 1 Year: |
-13% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
7% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
26% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
21% |
| 3 Years: |
30% |
| 1 Year: |
-13% |
