Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 51.1 | 56.0 | 52.9 | 59.5 | 53.0 | 57.6 | 56.8 | 64.1 | 54.9 | 64.0 |
|---|
| Expenses | 47.3 | 51.9 | 48.8 | 54.6 | 48.4 | 52.4 | 53.0 | 60.1 | 50.2 | 58.1 |
|---|
| Operating Profit | 3.9 | 4.1 | 4.1 | 5.0 | 4.6 | 5.2 | 3.8 | 4.0 | 4.7 | 5.9 |
|---|
| OPM % | 7.53% | 7.3% | 7.77% | 8.35% | 8.71% | 8.95% | 6.66% | 6.2% | 8.54% | 9.28% |
|---|
| Other Income | 0.3 | 0.7 | 1.7 | 0.0 | 0.4 | 0.9 | 1.8 | 1.3 | 0.5 | 0.5 |
|---|
| Interest | 0.8 | 0.8 | 1.0 | 0.9 | 0.9 | 1.0 | 0.9 | 1.1 | 0.8 | 0.8 |
|---|
| Depreciation | 1.3 | 1.6 | 1.6 | 0.5 | 1.1 | 1.2 | 2.0 | 1.6 | 1.6 | 1.7 |
|---|
| Profit before tax | 2.0 | 2.4 | 3.3 | 3.6 | 3.0 | 3.8 | 2.7 | 2.6 | 2.9 | 3.9 |
|---|
| Tax % | -27.1% | -34.3% | -35% | -17.4% | -20.9% | -32% | -19.6% | -64.6% | 22.6% | 21.1% |
|---|
| Net Profit | 1.5 | 1.6 | 2.1 | 3.0 | 2.4 | 2.6 | 2.1 | 0.9 | 2.2 | 3.1 |
|---|
| EPS in Rs | 0.4 | 0.41 | 0.56 | 0.79 | 0.62 | 0.69 | 0.54 | 0.23 | 0.57 | 0.79 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 55.2 | 59.9 | 57.0 | 60.0 | 57.2 | 60.2 | 59.8 | 67.9 | 59.7 | 68.5 |
|---|
| Expenses | 50.8 | 55.7 | 53.6 | 54.1 | 51.9 | 54.4 | 54.8 | 63.4 | 54.0 | 62.0 |
|---|
| Operating Profit | 4.4 | 4.1 | 3.4 | 5.9 | 5.3 | 5.8 | 5.0 | 4.4 | 5.7 | 6.5 |
|---|
| OPM % | 7.94% | 6.88% | 5.98% | 9.81% | 9.24% | 9.63% | 8.35% | 6.54% | 9.47% | 9.48% |
|---|
| Other Income | 0.3 | 0.7 | 3.0 | 0.1 | 0.2 | 1.1 | 0.8 | 1.5 | 0.1 | 0.4 |
|---|
| Interest | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.2 | 1.0 | 1.3 | 1.0 | 1.0 |
|---|
| Depreciation | 1.6 | 1.9 | 1.3 | 1.4 | 1.4 | 1.5 | 2.3 | 2.0 | 1.9 | 2.0 |
|---|
| Profit before tax | 2.0 | 1.8 | 3.9 | 3.6 | 3.1 | 4.3 | 2.4 | 2.6 | 2.9 | 4.0 |
|---|
| Tax % | -27% | -44% | -29.5% | -10.2% | -21.5% | -28.2% | -25.2% | -64.1% | 21.9% | 21% |
|---|
| Net Profit | 1.5 | 1.0 | 2.8 | 3.2 | 2.4 | 3.1 | 1.8 | 0.9 | 2.3 | 3.2 |
|---|
| EPS in Rs | 0.4 | 0.27 | 0.74 | 0.87 | 0.62 | 0.79 | 0.46 | 0.24 | 0.58 | 0.8 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
13% |
| 3 Years: |
13% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
49% |
| 3 Years: |
47% |
| TTM: |
22% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
28% |
| 3 Years: |
25% |
| 1 Year: |
-33% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
11% |
| 3 Years: |
13% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
51% |
| 3 Years: |
50% |
| TTM: |
21% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
28% |
| 3 Years: |
25% |
| 1 Year: |
-33% |
