Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 11,497.4 | 12,727.8 | 13,449.9 | 14,358.6 | 14,971.2 | 15,218.0 | 16,161.7 | 16,938.0 | 17,354.6 | 18,210.5 |
|---|
| Interest | 6,413.8 | 7,132.7 | 7,926.1 | 8,444.6 | 9,231.7 | 9,754.5 | 10,225.8 | 10,662.2 | 11,369.4 | 12,140.2 |
|---|
| Expenses | 5,038.8 | 5,253.9 | 6,489.7 | 4,448.7 | 4,490.2 | 4,153.8 | 5,956.0 | 5,193.8 | 5,398.4 | 4,417.8 |
|---|
| Financing Profit | 44.8 | 341.1 | -965.8 | 1,465.3 | 1,249.3 | 1,309.7 | -20.1 | 1,082.1 | 586.7 | 1,652.5 |
|---|
| Financing Margin % | 0.4% | 2.7% | -7.2% | 10.2% | 8.3% | 8.6% | -0.1% | 6.4% | 3.4% | 9.1% |
|---|
| Other Income | 1,417.3 | 1,431.9 | 3,099.0 | 1,462.5 | 1,688.0 | 1,193.1 | 1,751.3 | 1,302.0 | 2,517.7 | 1,746.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 1,462.1 | 1,773.0 | 2,133.2 | 2,927.8 | 2,937.3 | 2,502.8 | 1,731.2 | 2,384.1 | 3,104.4 | 3,398.9 |
|---|
| Tax % | -34.3% | -35.1% | -36.7% | -47% | -50.3% | -25.3% | -16.9% | -28.6% | -23.5% | -26% |
|---|
| Net Profit | 960.0 | 1,151.0 | 1,350.5 | 1,551.1 | 1,458.4 | 1,869.5 | 1,438.9 | 1,702.7 | 2,373.7 | 2,516.7 |
|---|
| EPS in Rs | 2.34 | 2.8 | 3.29 | 3.78 | 3.55 | 4.44 | 3.16 | 3.74 | 5.21 | 5.53 |
|---|
| Gross NPA % | 8.51% | 7.66% | 7.31% | 6.67% | 5.84% | 5.35% | 4.98% | 4.62% | 4.41% | 3.69% |
|---|
| Net NPA % | 1.92% | 1.61% | 1.66% | 1.65% | 1.54% | 1.41% | 1.22% | 0.99% | 0.94% | 0.85% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 11,545.4 | 12,795.5 | 13,547.9 | 14,442.1 | 15,062.0 | 15,318.8 | 16,161.7 | 17,045.6 | 17,465.8 | 18,317.3 |
|---|
| Interest | 6,433.5 | 7,144.5 | 7,947.6 | 8,467.0 | 9,255.7 | 9,792.2 | 10,225.8 | 10,693.0 | 11,402.8 | 12,165.8 |
|---|
| Expenses | 5,313.1 | 5,291.4 | 6,590.2 | 4,579.3 | 4,546.3 | 4,189.8 | 5,956.0 | 5,268.7 | 5,456.4 | 4,485.2 |
|---|
| Financing Profit | -201.2 | 359.7 | -989.8 | 1,395.9 | 1,260.0 | 1,336.7 | -20.1 | 1,084.0 | 606.6 | 1,666.3 |
|---|
| Financing Margin % | -1.7% | 2.8% | -7.3% | 9.7% | 8.4% | 8.7% | -0.1% | 6.4% | 3.5% | 9.1% |
|---|
| Other Income | 1,456.0 | 1,422.5 | 3,168.0 | 1,483.9 | 1,717.4 | 1,202.1 | 1,751.3 | 1,338.0 | 2,531.8 | 1,780.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 1,254.8 | 1,782.2 | 2,178.2 | 2,879.8 | 2,977.4 | 2,538.8 | 1,731.2 | 2,422.0 | 3,138.4 | 3,446.7 |
|---|
| Tax % | -40.1% | -35% | -36.3% | -47.9% | -50% | -25.3% | -16.9% | -28.4% | -23.6% | -25.8% |
|---|
| Net Profit | 853.2 | 914.7 | 1,412.7 | 1,562.1 | 1,499.2 | 1,931.4 | 1,438.9 | 1,889.9 | 2,421.8 | 2,638.2 |
|---|
| EPS in Rs | 2.08 | 2.23 | 3.44 | 3.81 | 3.65 | 4.59 | 3.16 | 4.15 | 5.32 | 5.79 |
|---|
| Gross NPA % | % | % | % | % | % | % | 4.98% | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | 1.22% | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
11% |
| 3 Years: |
23% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
38% |
| 3 Years: |
40% |
| TTM: |
46% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
30% |
| 3 Years: |
35% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
11% |
| 3 Years: |
23% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
38% |
| 3 Years: |
44% |
| TTM: |
46% |
| Stock Price CAGR |
| 10 Years: |
-5% |
| 5 Years: |
30% |
| 3 Years: |
35% |
| 1 Year: |
-10% |
