Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 21,254.2 | 23,540.1 | 25,856.7 | 26,555.8 | 27,861.6 | 28,605.1 | 29,583.4 | 29,628.7 | 30,263.3 | 30,907.6 |
|---|
| Interest | 11,079.8 | 12,721.8 | 14,331.8 | 15,559.1 | 17,030.9 | 17,503.8 | 17,790.6 | 18,028.6 | 18,641.2 | 19,490.7 |
|---|
| Expenses | 7,596.8 | 8,542.0 | 8,338.7 | 8,441.4 | 9,142.7 | 7,563.1 | 9,180.1 | 7,936.7 | 9,662.2 | 8,603.9 |
|---|
| Financing Profit | 2,577.7 | 2,276.3 | 3,186.1 | 2,555.3 | 1,688.0 | 3,538.3 | 2,612.7 | 3,663.3 | 1,959.9 | 2,813.0 |
|---|
| Financing Margin % | 12.1% | 9.7% | 12.3% | 9.6% | 6.1% | 12.4% | 8.8% | 12.4% | 6.5% | 9.1% |
|---|
| Other Income | 1,825.8 | 3,552.0 | 3,466.1 | 3,322.3 | 4,171.2 | 2,810.5 | 4,191.5 | 2,487.3 | 5,181.4 | 3,768.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 4,403.5 | 5,828.3 | 6,652.2 | 5,877.5 | 5,859.2 | 6,348.8 | 6,804.2 | 6,150.6 | 7,141.3 | 6,581.9 |
|---|
| Tax % | -24.8% | -33.9% | -28.2% | -30.8% | -27.4% | -27.9% | -28.2% | -27.5% | -26.7% | -26.5% |
|---|
| Net Profit | 3,313.4 | 3,852.7 | 4,775.3 | 4,070.1 | 4,252.9 | 4,579.3 | 4,886.5 | 4,458.2 | 5,237.9 | 4,837.3 |
|---|
| EPS in Rs | 6.41 | 7.45 | 9.23 | 7.87 | 8.22 | 8.86 | 9.45 | 8.62 | 10.13 | 9.35 |
|---|
| Gross NPA % | 5.31% | 4.53% | 3.79% | 3.51% | 3.32% | 3.08% | 2.92% | 2.88% | 2.5% | 2.43% |
|---|
| Net NPA % | 1.16% | 0.99% | 0.89% | 0.78% | 0.76% | 0.7% | 0.68% | 0.69% | 0.6% | 0.59% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 22,343.7 | 24,733.2 | 27,077.3 | 28,002.5 | 29,262.8 | 30,041.8 | 31,072.2 | 31,143.0 | 31,886.9 | 32,569.8 |
|---|
| Interest | 11,494.6 | 13,161.5 | 14,790.5 | 16,060.3 | 17,527.7 | 18,002.1 | 18,309.0 | 18,582.5 | 19,266.0 | 20,143.2 |
|---|
| Expenses | 10,408.1 | 11,011.8 | 10,641.7 | 11,040.3 | 12,215.5 | 10,555.7 | 12,268.7 | 10,878.9 | 12,755.2 | 10,654.4 |
|---|
| Financing Profit | 441.0 | 559.9 | 1,645.2 | 901.9 | -480.5 | 1,484.0 | 494.4 | 1,681.6 | -134.3 | 1,772.2 |
|---|
| Financing Margin % | 2% | 2.3% | 6.1% | 3.2% | -1.6% | 4.9% | 1.6% | 5.4% | -0.4% | 5.4% |
|---|
| Other Income | 3,976.8 | 5,619.5 | 5,450.7 | 5,315.6 | 6,503.2 | 5,042.2 | 6,538.4 | 4,657.9 | 7,568.1 | 5,162.7 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 4,417.8 | 6,179.3 | 7,095.9 | 6,217.5 | 6,022.8 | 6,526.2 | 7,032.9 | 6,339.5 | 7,433.8 | 6,934.8 |
|---|
| Tax % | -25.9% | -32.6% | -28% | -30.8% | -27.9% | -27.2% | -28.7% | -27.7% | -26.6% | -26.2% |
|---|
| Net Profit | 3,392.5 | 4,355.9 | 5,315.1 | 4,467.6 | 4,426.4 | 4,814.6 | 5,160.3 | 4,764.0 | 5,405.0 | 5,249.7 |
|---|
| EPS in Rs | 6.58 | 8.33 | 10.16 | 8.61 | 8.5 | 9.26 | 9.92 | 9.14 | 10.36 | 10.08 |
|---|
| Gross NPA % | % | % | % | % | % | % | % | % | 2.5% | % |
|---|
| Net NPA % | % | % | % | % | % | % | % | % | 0.6% | % |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
10% |
| 3 Years: |
20% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
19% |
| 5 Years: |
105% |
| 3 Years: |
39% |
| TTM: |
10% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
45% |
| 3 Years: |
36% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
10% |
| 3 Years: |
20% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
86% |
| 3 Years: |
38% |
| TTM: |
10% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
45% |
| 3 Years: |
36% |
| 1 Year: |
-10% |
