Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.5 | 21.5 | 5.1 | 1.3 | 0.9 | 1.8 | 1.6 | 0.4 | 0.0 | 0.7 |
|---|
| Expenses | 31.3 | 31.0 | 7.9 | 4.5 | 3.2 | 2.5 | 2.2 | 1.0 | 0.3 | 0.8 |
|---|
| Operating Profit | -19.8 | -9.5 | -2.8 | -3.2 | -2.3 | -0.8 | -0.7 | -0.6 | -0.3 | -0.2 |
|---|
| OPM % | -172.98% | -44.13% | -54.56% | -242.21% | -242.64% | -43.37% | -42.72% | -171.16% | 0% | -29.86% |
|---|
| Other Income | 0.1 | 0.1 | 0.0 | 0.2 | -45.8 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 |
|---|
| Interest | 2.7 | 2.8 | 2.7 | 2.9 | 3.1 | 2.7 | 2.7 | 1.8 | 1.6 | 1.2 |
|---|
| Depreciation | 1.5 | 1.5 | 1.5 | 1.5 | 0.7 | 0.7 | 0.4 | 0.3 | 0.0 | 0.0 |
|---|
| Profit before tax | -24.0 | -13.7 | -7.0 | -7.2 | -6.0 | -4.1 | -3.7 | -2.8 | -1.8 | -1.4 |
|---|
| Tax % | -0.8% | 0.1% | 3.5% | 3.8% | -41% | 0% | 0.1% | 0% | 0% | 0% |
|---|
| Net Profit | -23.8 | -13.7 | -7.2 | -7.5 | -30.6 | -4.1 | -28.9 | 6.1 | -3.1 | -1.8 |
|---|
| EPS in Rs | -22.16 | -12.78 | -6.71 | -7 | -28.5 | -3.83 | -26.91 | 2.19 | -0.96 | -0.56 |
|---|
| Metrics | Mar 2016 |
|---|
| Sales | 41.6 |
|---|
| Expenses | 46.0 |
|---|
| Operating Profit | -4.3 |
|---|
| OPM % | -10.44% |
|---|
| Other Income | 0.3 |
|---|
| Interest | 0.0 |
|---|
| Depreciation | 0.9 |
|---|
| Profit before tax | -5.0 |
|---|
| Tax % | -35.4% |
|---|
| Net Profit | -3.8 |
|---|
| EPS in Rs | |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-52% |
| 3 Years: |
-65% |
| TTM: |
-73% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
15% |
| 3 Years: |
26% |
| TTM: |
53% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
22% |
| 3 Years: |
-10% |
| 1 Year: |
-23% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
606% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-646% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
22% |
| 3 Years: |
-10% |
| 1 Year: |
-23% |
