Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | 78.7 | 84.0 | 1,623.6 | 90.5 | 77.0 | 98.3 | 1,663.7 | 101.2 | 1,248.6 | 125.6 |
|---|
| Expenses | 24.9 | 32.1 | 30.2 | 32.7 | 24.4 | 31.8 | 27.6 | 30.9 | 30.7 | 41.1 |
|---|
| Operating Profit | 53.8 | 51.9 | 1,593.5 | 57.8 | 52.6 | 66.5 | 1,636.1 | 70.4 | 1,218.0 | 84.5 |
|---|
| OPM % | 68.35% | 61.77% | 98.14% | 63.87% | 68.34% | 67.65% | 98.34% | 69.52% | 97.55% | 67.27% |
|---|
| Other Income | 16.0 | 12.8 | 13.3 | 16.4 | 19.3 | 15.2 | 15.2 | 23.8 | 9.6 | 13.5 |
|---|
| Interest | 0.8 | 0.7 | 0.7 | 0.7 | 4.9 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 |
|---|
| Depreciation | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 7.9 | 7.9 | 8.0 | 8.0 | 8.0 |
|---|
| Profit before tax | 61.0 | 56.0 | 1,598.2 | 65.6 | 59.1 | 73.3 | 1,642.9 | 85.6 | 1,219.1 | 89.6 |
|---|
| Tax % | 24.4% | 22.9% | 1.5% | 24.9% | 23.6% | 24.6% | 4.4% | 23.4% | 1.2% | 26.4% |
|---|
| Net Profit | 46.1 | 43.2 | 1,574.0 | 49.2 | 45.1 | 55.3 | 1,571.3 | 65.6 | 1,204.4 | 66.0 |
|---|
| EPS in Rs | 4.1 | 3.9 | 141.4 | 4.42 | 4.1 | 5 | 141.2 | 5.89 | 108.2 | 5.9 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 187.6 | 98.4 | 86.7 | 104.1 | 224.7 | 108.1 | 1,211.8 | 133.8 | 279.1 | 126.3 |
|---|
| Expenses | 36.5 | 36.8 | 31.9 | 35.9 | 33.2 | 36.0 | 35.1 | 60.9 | 46.2 | 30.7 |
|---|
| Operating Profit | 151.1 | 61.6 | 54.8 | 68.2 | 191.5 | 72.0 | 1,176.7 | 72.8 | 232.9 | 95.7 |
|---|
| OPM % | 80.53% | 62.59% | 63.23% | 65.52% | 85.22% | 66.67% | 97.1% | 54.46% | 83.44% | 75.73% |
|---|
| Other Income | 13.4 | 17.6 | 19.4 | 15.2 | 15.3 | 24.5 | 9.8 | 14.4 | 13.7 | 31.9 |
|---|
| Interest | 0.7 | 0.7 | 4.9 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.4 | 8.4 |
|---|
| Profit before tax | 155.4 | 70.1 | 60.8 | 74.4 | 197.9 | 87.5 | 1,177.5 | 78.4 | 237.8 | 118.8 |
|---|
| Tax % | 12.7% | 25% | 23.8% | 24.6% | 37.3% | 23.5% | 1.3% | 4.7% | 20.5% | 26.1% |
|---|
| Net Profit | 1,335.9 | 1,287.1 | 1,353.2 | 1,415.7 | 1,588.1 | 1,644.9 | 2,716.2 | 1,614.5 | 1,510.4 | 1,750.0 |
|---|
| EPS in Rs | 111.7 | 115.52 | 121.5 | 127.2 | 133.4 | 147.76 | 244.1 | 144.7 | 129.1 | 157.1 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
26% |
| 3 Years: |
95% |
| TTM: |
35% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
30% |
| 3 Years: |
144% |
| TTM: |
38% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
46% |
| 3 Years: |
39% |
| 1 Year: |
62% |
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
32% |
| 3 Years: |
55% |
| TTM: |
234% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
19% |
| 3 Years: |
26% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
46% |
| 3 Years: |
39% |
| 1 Year: |
62% |
