Quarterly Table
| Metrics | Dec 2018 | Mar 2019 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.9 | 0.7 | 2.4 | 3.2 | 2.5 | 2.5 | 2.3 | 2.6 | 20.9 | 0.2 |
|---|
| Expenses | 0.3 | 0.3 | 0.5 | 1.1 | 1.5 | 1.5 | 0.4 | 0.4 | 0.4 | 0.5 |
|---|
| Operating Profit | 0.6 | 0.4 | 1.9 | 2.1 | 1.0 | 1.0 | 2.0 | 2.2 | 20.6 | -0.3 |
|---|
| OPM % | 67.78% | 56.52% | 79.92% | 65.82% | 41.3% | 40% | 84.55% | 86.15% | 98.28% | -145.45% |
|---|
| Other Income | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 1.7 | 2.3 | 1.8 | 1.7 | 1.7 | 1.8 | 1.6 | 1.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.6 | 0.8 | 0.3 | -0.2 | -0.7 | -0.7 | 0.3 | 0.4 | 18.9 | -1.7 |
|---|
| Tax % | -29.8% | 118.7% | -111.5% | 13.6% | 27% | 32.9% | -236% | 78% | 12.2% | -24% |
|---|
| Net Profit | 0.4 | 1.6 | 0.6 | -0.2 | -0.5 | -0.5 | 0.8 | 0.1 | 16.6 | -2.1 |
|---|
| EPS in Rs | 0.02 | 0.07 | 0.02 | -0.01 | -0.02 | -0.02 | 0.03 | 0 | 0.71 | -0.09 |
|---|
| Metrics | Mar 2019 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 17.3 | 21.4 | 27.8 | 18.7 | 24.7 | 32.1 | 48.2 | 35.1 | 54.3 | 35.3 |
|---|
| Expenses | 15.4 | 16.3 | 25.0 | 16.3 | 20.9 | 27.0 | 42.4 | 27.9 | 31.7 | 30.6 |
|---|
| Operating Profit | 1.9 | 5.2 | 2.8 | 2.4 | 3.8 | 5.1 | 5.8 | 7.2 | 22.6 | 4.7 |
|---|
| OPM % | 11.01% | 24.09% | 10.07% | 12.81% | 15.21% | 15.75% | 12.05% | 20.44% | 41.7% | 13.19% |
|---|
| Other Income | 1.1 | 1.0 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 0.4 | 0.3 | 0.1 |
|---|
| Interest | 0.2 | 2.3 | 1.0 | 0.8 | 0.6 | 0.7 | 1.5 | 1.0 | 0.5 | 1.2 |
|---|
| Depreciation | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 1.6 | 1.1 | 1.2 | 1.3 |
|---|
| Profit before tax | 2.4 | 3.2 | 2.2 | 1.7 | 3.5 | 4.5 | 3.6 | 5.5 | 21.2 | 2.3 |
|---|
| Tax % | 8.8% | 14.1% | 40.3% | 16.2% | 10.5% | -1.5% | 33.7% | 33.4% | 14.5% | 62.3% |
|---|
| Net Profit | 2.6 | 5.3 | 4.2 | 3.8 | 4.4 | 6.0 | 5.9 | 8.6 | 18.9 | 1.5 |
|---|
| EPS in Rs | 0.13 | 0.13 | 0.12 | 0.12 | 0.15 | 0.18 | 0.04 | 0.25 | 0.74 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
32% |
| 5 Years: |
22% |
| 3 Years: |
46% |
| TTM: |
143% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
3695% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
94% |
| 3 Years: |
40% |
| 1 Year: |
70% |
| Compounded Sales
Growth |
| 10 Years: |
70% |
| 5 Years: |
10% |
| 3 Years: |
22% |
| TTM: |
67% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
5% |
| 3 Years: |
-17% |
| TTM: |
72% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
94% |
| 3 Years: |
40% |
| 1 Year: |
70% |
