Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.2 | 2.4 | 1.6 | 2.8 | 2.4 | 2.2 | 2.3 | 2.8 | 3.0 | 1.6 |
|---|
| Expenses | 4.0 | 3.2 | 3.9 | 3.4 | 3.8 | 3.5 | 12.2 | 3.3 | 4.3 | 3.4 |
|---|
| Operating Profit | -1.8 | -0.8 | -2.3 | -0.6 | -1.3 | -1.3 | -9.9 | -0.5 | -1.2 | -1.9 |
|---|
| OPM % | -81.78% | -32.66% | -148.07% | -22.21% | -55.16% | -57.25% | -438.76% | -18.98% | -40.76% | -116.94% |
|---|
| Other Income | 0.5 | 0.6 | 0.5 | 0.6 | 0.8 | 0.7 | 236.8 | 0.6 | 0.7 | 0.5 |
|---|
| Interest | 1.6 | 1.6 | 1.9 | 2.6 | 3.1 | 2.8 | 2.5 | 2.8 | 2.9 | 3.6 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Profit before tax | -3.0 | -1.9 | -3.9 | -2.7 | -3.7 | -3.5 | 224.3 | -2.7 | -3.4 | -5.0 |
|---|
| Tax % | 1.9% | 6.4% | -13.8% | -8.2% | 26.5% | -47.4% | -0.7% | 3.9% | 26.1% | -0.2% |
|---|
| Net Profit | -3.0 | -2.0 | -3.3 | -2.5 | -4.7 | -1.8 | 222.7 | -2.8 | -4.3 | -5.0 |
|---|
| EPS in Rs | -2.26 | -1.49 | -2.49 | -1.77 | -3.32 | -1.29 | 158.74 | -1.94 | -2.95 | -3.43 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.8 | 3.3 | 2.1 | 3.4 | 2.5 | 4.0 | 3.9 | 4.2 | 4.4 | 4.2 |
|---|
| Expenses | 8.1 | 5.2 | 8.0 | 6.9 | 4.1 | 6.1 | 15.8 | 6.3 | 5.2 | 4.2 |
|---|
| Operating Profit | -6.2 | -1.9 | -5.9 | -3.5 | -1.5 | -2.2 | -11.9 | -2.2 | -0.8 | 0.0 |
|---|
| OPM % | -342.47% | -56.29% | -282.34% | -104.15% | -60.52% | -54.95% | -302.91% | -52.05% | -19.23% | -0.67% |
|---|
| Other Income | 0.2 | 0.2 | 0.0 | 0.0 | 0.3 | 0.0 | 236.2 | 0.0 | 0.2 | 0.0 |
|---|
| Interest | 1.6 | 1.6 | 1.9 | 2.6 | 2.8 | 3.1 | 1.7 | 2.7 | 2.8 | 3.7 |
|---|
| Depreciation | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.6 | 0.1 | 0.0 | 0.2 |
|---|
| Profit before tax | -7.9 | -3.5 | -8.0 | -6.4 | -4.1 | -5.7 | 222.1 | -4.9 | -3.5 | -3.8 |
|---|
| Tax % | 0.1% | 5.8% | -6.1% | -3.1% | 23.7% | -26.5% | -0.7% | -3.2% | 33.9% | 0.1% |
|---|
| Net Profit | -7.9 | -3.7 | -7.5 | -6.2 | -5.1 | -4.2 | 220.6 | -4.7 | -4.7 | -3.8 |
|---|
| EPS in Rs | -6.09 | -2.19 | -5.6 | -4.39 | -3.64 | -2.67 | 157.24 | -3.23 | -3.19 | -2.61 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
-8% |
| 3 Years: |
-23% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
45% |
| 5 Years: |
232% |
| 3 Years: |
283% |
| TTM: |
1811% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
21% |
| 3 Years: |
11% |
| 1 Year: |
8% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
-1% |
| 3 Years: |
-19% |
| TTM: |
39% |
| Compounded Profit
Growth |
| 10 Years: |
44% |
| 5 Years: |
189% |
| 3 Years: |
233% |
| TTM: |
1001% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
21% |
| 3 Years: |
11% |
| 1 Year: |
8% |
