Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 37.6 | 34.2 | 32.9 | 29.8 | 31.8 | 27.5 | 33.1 | 31.4 | 37.3 | 57.5 |
|---|
| Expenses | 33.3 | 31.0 | 27.7 | 29.3 | 30.1 | 28.8 | 32.0 | 28.9 | 32.6 | 48.0 |
|---|
| Operating Profit | 4.3 | 3.2 | 5.2 | 0.5 | 1.7 | -1.3 | 1.1 | 2.4 | 4.7 | 9.4 |
|---|
| OPM % | 11.46% | 9.48% | 15.75% | 1.83% | 5.27% | -4.59% | 3.4% | 7.68% | 12.72% | 16.4% |
|---|
| Other Income | 1.5 | 2.7 | 3.6 | 2.3 | 2.0 | 2.8 | 4.8 | 2.7 | 5.2 | 2.4 |
|---|
| Interest | 0.8 | 1.0 | 1.3 | 1.2 | 1.9 | 1.5 | 1.5 | 1.6 | 1.1 | 2.8 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.4 |
|---|
| Profit before tax | 4.5 | 4.3 | 6.8 | 1.0 | 1.1 | -0.8 | 3.7 | 2.9 | 8.2 | 7.9 |
|---|
| Tax % | -31.6% | -43.7% | -16.1% | -83.7% | -71.2% | -233.6% | -40% | -31.7% | -33.7% | -28.9% |
|---|
| Net Profit | 3.1 | 2.4 | 5.7 | 0.2 | 0.3 | 1.0 | 2.2 | 2.0 | 5.4 | 5.4 |
|---|
| EPS in Rs | 2.98 | 2.35 | 4.3 | 0.15 | 0.28 | 0.94 | 1.98 | 1.44 | 5.05 | 3.71 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 63.4 | 54.1 | 51.9 | 51.0 | 50.4 | 55.7 | 44.6 | 52.6 | 56.9 | 64.7 |
|---|
| Expenses | 57.4 | 48.9 | 49.6 | 48.5 | 48.5 | 55.2 | 45.5 | 48.4 | 50.3 | 52.9 |
|---|
| Operating Profit | 6.0 | 5.3 | 2.3 | 2.5 | 1.9 | 0.5 | -0.9 | 4.2 | 6.7 | 11.9 |
|---|
| OPM % | 9.44% | 9.73% | 4.42% | 4.82% | 3.82% | 0.92% | -2.07% | 7.96% | 11.72% | 18.36% |
|---|
| Other Income | 1.6 | 2.7 | 1.4 | 1.9 | 0.4 | 1.0 | 3.3 | 3.2 | 2.7 | 1.4 |
|---|
| Interest | 1.7 | 1.7 | 2.3 | 2.1 | 2.7 | 2.5 | 2.7 | 3.0 | 2.9 | 3.2 |
|---|
| Depreciation | 2.0 | 2.2 | 2.7 | 2.8 | 2.9 | 2.9 | 2.7 | 2.6 | 2.5 | 2.4 |
|---|
| Profit before tax | 3.9 | 4.0 | -1.1 | -0.4 | -3.3 | -3.7 | -3.0 | 1.8 | 4.0 | 8.0 |
|---|
| Tax % | -38.1% | -72.1% | -130.4% | -34.1% | -16.2% | -81.7% | 13.2% | 60.2% | -38.5% | -32.4% |
|---|
| Net Profit | 2.4 | 1.1 | 0.4 | -0.3 | -2.7 | -0.7 | -3.4 | 2.8 | 2.4 | 5.2 |
|---|
| EPS in Rs | 2.33 | 1.08 | 0.28 | -0.28 | -2.48 | -0.65 | -3.06 | 2.1 | 1.52 | 3.55 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
23% |
| 3 Years: |
19% |
| TTM: |
96% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
124% |
| 3 Years: |
27% |
| TTM: |
693% |
| Stock Price CAGR |
| 10 Years: |
41% |
| 5 Years: |
138% |
| 3 Years: |
56% |
| 1 Year: |
67% |
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
26% |
| 3 Years: |
15% |
| TTM: |
43% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
172% |
| 3 Years: |
22% |
| TTM: |
629% |
| Stock Price CAGR |
| 10 Years: |
41% |
| 5 Years: |
138% |
| 3 Years: |
56% |
| 1 Year: |
67% |
