Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.6 | 5.6 | 11.2 | 5.0 | 9.0 | 9.1 | 11.1 | 12.0 | 12.8 | 3.5 |
|---|
| Expenses | 10.8 | 6.0 | 11.7 | 4.9 | 9.9 | 9.1 | 11.1 | 12.0 | 12.6 | 3.5 |
|---|
| Operating Profit | -0.3 | -0.4 | -0.5 | 0.1 | -0.9 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| OPM % | -2.5% | -6.78% | -4.77% | 2.15% | -9.72% | 0.33% | 0.05% | 0.15% | 1.16% | -0.06% |
|---|
| Other Income | 0.9 | 1.1 | 0.5 | 0.5 | 1.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 |
|---|
| Interest | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.1 | -0.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 |
|---|
| Tax % | -26.4% | -12.7% | -6.8% | 1% | 1% | 1.2% | -93.8% | 0% | -48.6% | -32.7% |
|---|
| Net Profit | 0.1 | 0.0 | -0.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 |
|---|
| EPS in Rs | 0.04 | 0.02 | -0.22 | 0.05 | 0.05 | 0.04 | | 0.06 | 0.03 | 0.02 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.6 | 5.6 | 11.2 | 5.3 | 8.8 | 9.2 | 18.6 | 12.1 | 13.2 | 3.6 |
|---|
| Expenses | 10.8 | 6.1 | 11.8 | 5.2 | 9.7 | 9.2 | 18.0 | 12.0 | 12.7 | 3.6 |
|---|
| Operating Profit | -0.3 | -0.5 | -0.7 | 0.1 | -0.8 | 0.0 | 0.6 | 0.1 | 0.5 | 0.0 |
|---|
| OPM % | -2.7% | -9.12% | -6.05% | 2.18% | -9.44% | 0.28% | 3.17% | 1.02% | 3.57% | 0.06% |
|---|
| Other Income | 1.9 | 1.6 | 0.9 | 1.0 | 1.5 | 1.0 | -0.9 | 1.0 | 0.8 | 1.3 |
|---|
| Interest | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.9 | 0.3 | -0.6 | 0.5 | 0.1 | 0.5 | -1.0 | 0.6 | 0.6 | 0.6 |
|---|
| Tax % | -1.5% | -4.4% | -7% | -0.4% | -3.4% | -0.4% | 2.9% | -2% | -8.4% | -2% |
|---|
| Net Profit | 0.9 | 0.3 | -0.5 | 0.5 | 0.1 | 0.5 | -1.1 | 0.5 | 0.5 | 0.6 |
|---|
| EPS in Rs | 0.46 | 0.15 | -0.27 | 0.27 | 0.07 | 0.25 | -0.54 | 0.27 | 0.26 | 0.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
-26% |
| 3 Years: |
-28% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
175% |
| Stock Price CAGR |
| 10 Years: |
1% |
| 5 Years: |
22% |
| 3 Years: |
-10% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-23% |
| 3 Years: |
-29% |
| TTM: |
37% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-11% |
| Stock Price CAGR |
| 10 Years: |
1% |
| 5 Years: |
22% |
| 3 Years: |
-10% |
| 1 Year: |
-22% |
