Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 1.0 | 1.3 | 3.1 | 0.7 | 1.2 | 6.0 | 6.6 | 1.3 | 2.0 | 3.9 |
|---|
| Expenses | 0.6 | 0.8 | 1.4 | 1.2 | 0.6 | 4.6 | 4.4 | 1.2 | 1.1 | 3.0 |
|---|
| Operating Profit | 0.4 | 0.5 | 1.7 | -0.5 | 0.6 | 1.3 | 2.2 | 0.1 | 0.9 | 1.0 |
|---|
| OPM % | 40.2% | 41.59% | 55.13% | -68.42% | 51.95% | 22.47% | 33.62% | 9.5% | 46.78% | 24.45% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.5 | 0.6 | 1.8 | -0.4 | 0.8 | 1.5 | 2.4 | 0.4 | 1.1 | 1.2 |
|---|
| Tax % | 25.8% | 18.8% | 26.8% | 23.6% | 25.6% | 24.9% | 25.2% | 25.1% | 25.5% | 25.3% |
|---|
| Net Profit | 0.4 | 0.5 | 1.3 | -0.3 | 0.6 | 1.1 | 1.8 | 0.3 | 0.9 | 0.9 |
|---|
| EPS in Rs | 0.32 | 0.43 | 1.13 | -0.25 | 0.5 | 0.96 | 1.55 | 0.24 | 0.73 | 0.78 |
|---|
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 24.4 | 9.2 | 7.0 | 24.8 | 11.5 | 31.6 | 16.7 | 6.3 | 11.0 | 24.9 |
|---|
| Expenses | 24.0 | 7.5 | 5.4 | 17.7 | 10.2 | 10.3 | 8.3 | 5.2 | 3.9 | 16.1 |
|---|
| Operating Profit | 0.4 | 1.7 | 1.6 | 7.1 | 1.3 | 21.3 | 8.4 | 1.1 | 7.1 | 8.8 |
|---|
| OPM % | 1.66% | 18.13% | 22.91% | 28.48% | 11.4% | 67.43% | 50.16% | 17.54% | 64.57% | 35.4% |
|---|
| Other Income | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 0.9 | 1.4 | 1.1 | 1.3 |
|---|
| Interest | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | 1.3 | 1.3 | 6.8 | 1.1 | 21.2 | 8.3 | 1.5 | 7.1 | 9.0 |
|---|
| Tax % | 2366.7% | 24% | 15.4% | 11.4% | 25% | 13% | 16.2% | 16.6% | 14.5% | 23.6% |
|---|
| Net Profit | -0.1 | 1.0 | 1.1 | 6.0 | 0.8 | 18.5 | 7.0 | 1.3 | 6.1 | 6.9 |
|---|
| EPS in Rs | -0.06 | 0.87 | 0.96 | 5.13 | 0.7 | 15.8 | 5.95 | 1.1 | 5.23 | 5.9 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
27% |
| 5 Years: |
33% |
| 3 Years: |
57% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
34% |
| 5 Years: |
49% |
| 3 Years: |
66% |
| TTM: |
61% |
| Stock Price CAGR |
| 10 Years: |
43% |
| 5 Years: |
65% |
| 3 Years: |
115% |
| 1 Year: |
92% |
| Compounded Sales
Growth |
| 10 Years: |
29% |
| 5 Years: |
5% |
| 3 Years: |
10% |
| TTM: |
61% |
| Compounded Profit
Growth |
| 10 Years: |
56% |
| 5 Years: |
103% |
| 3 Years: |
89% |
| TTM: |
79% |
| Stock Price CAGR |
| 10 Years: |
43% |
| 5 Years: |
65% |
| 3 Years: |
115% |
| 1 Year: |
92% |
