Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|
| Sales | 19.7 | 21.3 | 21.4 | 23.5 | 27.6 | 29.4 | 33.8 | 32.6 | 37.7 | 44.1 |
|---|
| Expenses | 6.8 | 7.6 | 5.6 | 6.3 | 8.3 | 8.9 | 9.7 | 10.5 | 13.0 | 20.1 |
|---|
| Operating Profit | 12.9 | 13.8 | 15.8 | 17.2 | 19.3 | 20.5 | 24.1 | 22.1 | 24.8 | 24.0 |
|---|
| OPM % | 65.32% | 64.54% | 73.87% | 73.23% | 69.99% | 69.75% | 71.28% | 67.74% | 65.66% | 54.34% |
|---|
| Other Income | 1.3 | 0.8 | 0.8 | 1.0 | -0.2 | 0.9 | 0.9 | 1.3 | -0.5 | -1.0 |
|---|
| Interest | 4.1 | 5.8 | 6.0 | 9.4 | 9.4 | 11.1 | 11.5 | 12.3 | 10.6 | 11.8 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Profit before tax | 10.0 | 8.7 | 10.5 | 8.8 | 9.7 | 10.2 | 13.4 | 11.0 | 13.7 | 11.1 |
|---|
| Tax % | 23.7% | 22.5% | 24.6% | 23.5% | 27.2% | 21% | 33.9% | 15.4% | 15.1% | 28.7% |
|---|
| Net Profit | 7.6 | 6.7 | 7.9 | 6.7 | 7.1 | 8.1 | 8.9 | 9.3 | 11.6 | 7.9 |
|---|
| EPS in Rs | 8.99 | 7.91 | 9.29 | 7.88 | 7.94 | 9.14 | 9.73 | 10.02 | 12 | 7.51 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 91.6 | 101.6 | 149.3 | 149.5 | 160.3 | 168.8 | 182.9 | 184.4 | 164.8 | 199.4 |
|---|
| Expenses | 29.6 | 29.3 | 36.9 | 35.4 | 34.1 | 42.0 | 55.0 | 77.6 | 114.2 | 134.5 |
|---|
| Operating Profit | 62.0 | 72.3 | 112.5 | 114.1 | 126.2 | 126.7 | 127.9 | 106.8 | 50.6 | 64.9 |
|---|
| OPM % | 67.69% | 71.17% | 75.31% | 76.31% | 78.71% | 75.1% | 69.94% | 57.91% | 30.68% | 32.55% |
|---|
| Other Income | 1.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 36.1 | 44.0 | 63.3 | 64.0 | 67.4 | 71.2 | 63.0 | 65.4 | 57.0 | 51.7 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
|---|
| Profit before tax | 26.7 | 29.4 | 48.8 | 49.8 | 58.5 | 55.2 | 64.6 | 41.0 | -6.9 | 12.7 |
|---|
| Tax % | 25.4% | 25.2% | 25.9% | 19.8% | 30.2% | 23.9% | 21.4% | 23.7% | -5.4% | -0.8% |
|---|
| Net Profit | 19.9 | 22.0 | 36.2 | 39.9 | 40.8 | 42.0 | 50.8 | 31.3 | -7.3 | 12.8 |
|---|
| EPS in Rs | 23.44 | 25.87 | 39.47 | 43.68 | 43.51 | 44.37 | 52.23 | 29.6 | -6.88 | 12.07 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
22% |
| 5 Years: |
23% |
| 3 Years: |
30% |
| TTM: |
37% |
| Compounded Profit
Growth |
| 10 Years: |
27% |
| 5 Years: |
25% |
| 3 Years: |
68% |
| TTM: |
26% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
36% |
| 3 Years: |
16% |
| 1 Year: |
-30% |
| Compounded Sales
Growth |
| 10 Years: |
39% |
| 5 Years: |
37% |
| 3 Years: |
50% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
44% |
| 5 Years: |
46% |
| 3 Years: |
154% |
| TTM: |
-43% |
| Stock Price CAGR |
| 10 Years: |
26% |
| 5 Years: |
36% |
| 3 Years: |
16% |
| 1 Year: |
-30% |
