Quarterly Table
| Metrics | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 189.6 | 227.7 | 245.1 | 253.9 | 254.5 | 268.6 | 276.4 | 288.3 | 329.1 | 354.4 |
|---|
| Expenses | 30.9 | 42.8 | 39.9 | 47.8 | 29.5 | 41.4 | 46.1 | 53.8 | 46.4 | 37.3 |
|---|
| Operating Profit | 158.7 | 184.9 | 205.2 | 206.1 | 225.1 | 227.2 | 230.3 | 234.5 | 282.7 | 317.1 |
|---|
| OPM % | 83.69% | 81.2% | 83.71% | 81.17% | 88.42% | 84.59% | 83.31% | 81.35% | 85.91% | 89.48% |
|---|
| Other Income | 8.7 | 9.3 | 7.7 | 6.4 | 4.7 | 7.2 | 8.2 | 11.8 | 8.8 | 15.5 |
|---|
| Interest | 42.3 | 57.7 | 68.7 | 70.0 | 76.0 | 81.7 | 80.7 | 84.7 | 108.3 | 109.6 |
|---|
| Depreciation | 2.2 | 2.3 | 1.7 | 1.5 | 1.9 | 2.6 | 2.4 | 2.3 | 3.3 | 3.3 |
|---|
| Profit before tax | 122.9 | 134.1 | 142.4 | 141.0 | 151.8 | 150.1 | 155.4 | 159.4 | 180.0 | 219.6 |
|---|
| Tax % | 23.2% | 20.4% | 25.3% | 22.3% | 21.7% | 21% | 22.3% | 23.3% | 21.2% | 22.7% |
|---|
| Net Profit | 94.4 | 106.8 | 106.4 | 109.5 | 118.9 | 118.7 | 120.8 | 122.2 | 141.8 | 169.6 |
|---|
| EPS in Rs | 1.91 | 2.14 | 2.13 | 2.2 | 2.38 | 2.37 | 2.41 | 2.44 | 2.84 | 3.39 |
|---|
| Metrics | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 225.2 | 268.2 | 286.3 | 298.5 | 305.6 | 333.6 | 351.4 | 374.5 | 394.9 | 421.4 |
|---|
| Expenses | 38.6 | 51.3 | 47.5 | 52.8 | 44.8 | 56.1 | 56.7 | 65.3 | 60.5 | 68.0 |
|---|
| Operating Profit | 186.6 | 216.9 | 238.8 | 245.7 | 260.9 | 277.5 | 294.8 | 309.3 | 334.4 | 353.4 |
|---|
| OPM % | 82.84% | 80.87% | 83.42% | 82.3% | 85.36% | 83.18% | 83.88% | 82.57% | 84.67% | 83.86% |
|---|
| Other Income | 9.1 | 8.8 | 8.5 | 9.9 | 9.2 | 10.9 | 11.2 | 16.6 | 9.7 | 14.2 |
|---|
| Interest | 49.2 | 66.8 | 77.2 | 77.7 | 84.7 | 96.1 | 98.5 | 108.5 | 119.9 | 127.9 |
|---|
| Depreciation | 2.2 | 2.3 | 1.7 | 1.5 | 1.9 | 2.6 | 2.4 | 2.3 | 2.6 | 2.8 |
|---|
| Profit before tax | 144.3 | 156.6 | 168.4 | 176.4 | 183.4 | 189.6 | 205.1 | 215.0 | 221.6 | 236.7 |
|---|
| Tax % | 23.9% | 21.3% | 25.5% | 23.3% | 22.4% | 21.9% | 23.2% | 23.7% | 22.5% | 23.1% |
|---|
| Net Profit | 109.9 | 123.3 | 125.6 | 135.3 | 142.3 | 148.0 | 157.6 | 164.0 | 171.7 | 182.0 |
|---|
| EPS in Rs | 2.24 | 2.471 | 2.52 | 2.71 | 2.85 | 2.96 | 3.15 | 3.27 | 3.42 | 3.63 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
24% |
| 3 Years: |
24% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
26% |
| 3 Years: |
23% |
| TTM: |
20% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
2% |
| 1 Year: |
10% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
28% |
| 3 Years: |
29% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
29% |
| 3 Years: |
27% |
| TTM: |
23% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
2% |
| 1 Year: |
10% |
