Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 164.4 | 136.5 | 157.4 | 174.1 | 177.1 | 137.1 | 165.2 | 189.7 | 163.9 | 140.2 |
|---|
| Expenses | 150.4 | 122.7 | 141.3 | 157.2 | 155.1 | 122.6 | 149.0 | 173.3 | 142.6 | 127.2 |
|---|
| Operating Profit | 13.9 | 13.8 | 16.1 | 16.9 | 22.0 | 14.5 | 16.2 | 16.4 | 21.3 | 13.0 |
|---|
| OPM % | 8.48% | 10.13% | 10.2% | 9.69% | 12.44% | 10.59% | 9.8% | 8.62% | 13.02% | 9.28% |
|---|
| Other Income | 0.2 | 0.4 | 1.1 | 0.7 | 0.1 | 0.4 | 0.1 | 0.2 | 0.0 | 0.1 |
|---|
| Interest | 2.5 | 2.8 | 3.4 | 3.3 | 3.3 | 2.3 | 2.4 | 2.6 | 2.6 | 1.7 |
|---|
| Depreciation | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
|---|
| Profit before tax | 10.4 | 10.1 | 12.4 | 13.0 | 17.5 | 11.3 | 12.6 | 12.6 | 17.4 | 10.0 |
|---|
| Tax % | -25.3% | -25.4% | -25.2% | -27% | -26% | -25.6% | -25.5% | -27.3% | -24.8% | 25.6% |
|---|
| Net Profit | 7.8 | 7.6 | 9.3 | 9.5 | 12.9 | 8.4 | 9.4 | 9.2 | 13.0 | 7.5 |
|---|
| EPS in Rs | 1.41 | 1.38 | 1.69 | 1.73 | 2.35 | 1.52 | 1.7 | 1.67 | 0 | 1.36 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 160.6 | 166.9 | 137.0 | 157.4 | 175.3 | 177.3 | 137.5 | 166.6 | 190.8 | 165.8 |
|---|
| Expenses | 151.4 | 153.0 | 122.9 | 141.5 | 158.3 | 155.3 | 122.7 | 150.4 | 173.8 | 144.8 |
|---|
| Operating Profit | 9.2 | 13.9 | 14.1 | 15.9 | 17.0 | 22.0 | 14.8 | 16.3 | 17.0 | 21.0 |
|---|
| OPM % | 5.73% | 8.32% | 10.32% | 10.12% | 9.71% | 12.43% | 10.77% | 9.77% | 8.89% | 12.66% |
|---|
| Other Income | 0.9 | 1.0 | 0.5 | 1.1 | 1.0 | 0.1 | 0.4 | 0.5 | 0.2 | 0.2 |
|---|
| Interest | 2.4 | 2.5 | 2.9 | 3.5 | 3.3 | 3.3 | 2.3 | 2.4 | 2.6 | 2.6 |
|---|
| Depreciation | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
|---|
| Profit before tax | 6.5 | 11.2 | 10.5 | 12.2 | 13.4 | 17.5 | 11.5 | 13.0 | 13.2 | 17.2 |
|---|
| Tax % | -23.7% | -23.6% | -24.5% | -25.7% | -26.3% | -26% | 25% | 24.7% | 26.1% | -25% |
|---|
| Net Profit | 4.9 | 8.6 | 7.9 | 9.1 | 9.9 | 12.9 | 8.7 | 9.8 | 9.8 | 12.8 |
|---|
| EPS in Rs | 0.89 | 1.55 | 1.44 | 1.65 | 1.79 | 2.35 | 1.57 | 1.78 | 1.77 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
7% |
| 3 Years: |
13% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
18% |
| 3 Years: |
6% |
| TTM: |
17% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
54% |
| 3 Years: |
33% |
| 1 Year: |
12% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
7% |
| 3 Years: |
14% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
19% |
| 3 Years: |
7% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
54% |
| 3 Years: |
33% |
| 1 Year: |
12% |
