Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.9 | 1.2 | 0.4 | 1.7 | 0.8 | 0.3 | 1.0 | 1.1 | 0.0 | 1.2 |
|---|
| Expenses | 2.2 | 2.3 | 1.7 | 4.9 | 2.1 | 2.0 | 1.6 | 2.4 | 1.8 | 3.7 |
|---|
| Operating Profit | -1.3 | -1.1 | -1.3 | -3.2 | -1.3 | -1.6 | -0.7 | -1.3 | -1.8 | -2.6 |
|---|
| OPM % | -141.33% | -91.86% | -350.54% | -184.86% | -167.21% | -499.08% | -67.31% | -110.6% | 0% | -220.55% |
|---|
| Other Income | 2.0 | 2.8 | 2.6 | 1.2 | 2.0 | 1.3 | 3.4 | 1.9 | 6.4 | 10.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.6 | 1.6 | 2.0 | -2.0 | 0.6 | -0.4 | 2.7 | 0.5 | 4.5 | 3.0 |
|---|
| Tax % | -16.9% | -0.1% | -9.2% | 0% | 0% | 69.1% | 76.4% | -5.5% | -3.3% | 3.9% |
|---|
| Net Profit | 0.5 | 1.6 | 1.1 | -2.0 | 0.6 | -0.7 | 4.7 | 0.5 | 4.3 | 8.4 |
|---|
| EPS in Rs | 0.07 | 0.32 | 0.15 | -0.26 | 0.07 | -0.08 | 0.62 | 0.06 | 0.56 | 1.1 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 46.8 | 35.4 | 44.4 | 36.1 | 40.0 | 43.1 | 54.3 | 40.7 | 44.7 | 46.0 |
|---|
| Expenses | 46.1 | 33.8 | 41.1 | 40.1 | 39.0 | 40.6 | 49.7 | 40.2 | 42.2 | 46.7 |
|---|
| Operating Profit | 0.7 | 1.6 | 3.3 | -4.0 | 1.0 | 2.5 | 4.7 | 0.5 | 2.5 | -0.7 |
|---|
| OPM % | 1.58% | 4.42% | 7.53% | -10.98% | 2.53% | 5.87% | 8.56% | 1.17% | 5.68% | -1.53% |
|---|
| Other Income | 2.4 | 3.1 | 4.4 | 1.4 | 2.9 | 1.4 | 4.8 | 2.3 | 1.8 | 5.6 |
|---|
| Interest | 0.5 | 0.6 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 1.0 | 1.2 | 1.1 |
|---|
| Depreciation | 0.6 | 0.6 | 0.9 | 1.1 | 1.1 | 1.1 | 0.3 | 1.0 | 1.0 | 1.0 |
|---|
| Profit before tax | 2.0 | 3.5 | 5.8 | -4.6 | 1.8 | 1.8 | 8.3 | 0.8 | 2.2 | 2.8 |
|---|
| Tax % | -38.6% | -11.8% | -24.8% | 7.5% | -39.1% | -39.6% | 7.8% | -41.2% | -22.9% | -25.1% |
|---|
| Net Profit | 1.0 | 3.0 | 5.5 | -4.9 | 1.1 | 1.2 | 9.0 | 0.3 | 2.6 | 2.2 |
|---|
| EPS in Rs | 0.13 | 0.4 | 0.72 | -0.64 | 0.15 | 0.15 | 1.18 | 0.05 | 0.34 | 0.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-13% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
22% |
| 3 Years: |
44% |
| TTM: |
4213% |
| Stock Price CAGR |
| 10 Years: |
25% |
| 5 Years: |
19% |
| 3 Years: |
7% |
| 1 Year: |
-20% |
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
3% |
| 3 Years: |
2% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
6% |
| 3 Years: |
-22% |
| TTM: |
338% |
| Stock Price CAGR |
| 10 Years: |
25% |
| 5 Years: |
19% |
| 3 Years: |
7% |
| 1 Year: |
-20% |
