Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.1 | 1.1 | 1.3 | 1.1 | 1.3 | 1.2 | 3.2 | 2.0 | 1.5 | 8.4 |
|---|
| Expenses | 0.6 | 0.4 | 0.6 | 0.4 | 0.4 | 0.5 | 2.1 | 1.1 | 0.9 | 7.5 |
|---|
| Operating Profit | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 0.6 | 1.1 | 0.9 | 0.6 | 0.9 |
|---|
| OPM % | 41.79% | 58.49% | 52.44% | 65.88% | 68.65% | 55.6% | 33.91% | 44.98% | 42.05% | 10.91% |
|---|
| Other Income | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.1 | 0.2 | 0.5 | 0.2 |
|---|
| Interest | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.5 | 0.7 | 0.7 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 |
|---|
| Tax % | -25.1% | -26.6% | -26.5% | -24.7% | -25.5% | -22.3% | -24.2% | -24.6% | -25.7% | -20.5% |
|---|
| Net Profit | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 |
|---|
| EPS in Rs | 0.09 | 0.12 | 0.12 | 0.14 | 0.16 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.1 | 5.5 | 8.6 | 9.4 | 12.5 | 14.3 | 17.8 | 23.8 | 18.8 | 20.7 |
|---|
| Expenses | 3.5 | 3.9 | 6.8 | 8.5 | 10.4 | 12.7 | 16.2 | 22.1 | 17.1 | 18.9 |
|---|
| Operating Profit | 0.7 | 1.6 | 1.8 | 0.9 | 2.1 | 1.6 | 1.5 | 1.8 | 1.6 | 1.8 |
|---|
| OPM % | 16.21% | 28.98% | 21.29% | 9.21% | 16.71% | 11.08% | 8.65% | 7.36% | 8.76% | 8.55% |
|---|
| Other Income | 0.2 | 0.3 | 0.1 | 0.3 | 0.5 | 0.8 | 0.2 | 0.7 | 0.9 | 0.5 |
|---|
| Interest | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.7 | 1.7 | 1.8 | 1.0 | 2.4 | 2.0 | 1.6 | 2.3 | 2.3 | 2.1 |
|---|
| Tax % | -25.6% | -25.8% | -25.6% | -24.8% | -25.3% | -22.8% | -24.9% | -24.6% | -25.2% | -23.6% |
|---|
| Net Profit | 0.5 | 1.3 | 1.3 | 0.7 | 1.8 | 1.6 | 1.2 | 1.7 | 1.7 | 1.6 |
|---|
| EPS in Rs | 0.12 | 0.28 | 0.28 | 0.15 | 0.38 | 0.26 | 0.19 | 0.28 | 0.27 | 0.26 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
22% |
| 3 Years: |
55% |
| TTM: |
210% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
71% |
| TTM: |
21% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
93% |
| 3 Years: |
107% |
| 1 Year: |
-55% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
114% |
| TTM: |
81% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
82% |
| TTM: |
6% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
93% |
| 3 Years: |
107% |
| 1 Year: |
-55% |
