Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.6 | 2.2 | 6.3 | 2.7 | 3.5 | 3.4 | 4.2 | 5.6 | 3.1 | 3.1 |
|---|
| Expenses | 1.3 | 2.2 | 5.4 | 2.3 | 2.9 | 3.2 | 3.7 | 4.6 | 2.7 | 3.8 |
|---|
| Operating Profit | 0.4 | 0.1 | 0.9 | 0.4 | 0.6 | 0.3 | 0.5 | 1.1 | 0.4 | -0.7 |
|---|
| OPM % | 22.45% | 2.84% | 14.46% | 15.35% | 15.99% | 7.53% | 12.87% | 18.68% | 14.07% | -24.31% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.2 | -0.1 | 0.7 | 0.2 | 0.3 | 0.1 | 0.4 | 0.9 | 0.2 | -0.9 |
|---|
| Tax % | -28.3% | -19% | -25.1% | -18.4% | -25.1% | -9% | -25.2% | -25.2% | -25.3% | 0% |
|---|
| Net Profit | 0.1 | -0.1 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | 0.7 | 0.2 | -0.8 |
|---|
| EPS in Rs | 0.02 | -0.02 | 0.09 | 0.03 | 0.04 | 0.01 | 0.05 | 0.11 | 0.03 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.9 | 2.3 | 6.6 | 3.0 | 3.7 | 3.7 | 4.5 | 5.9 | 3.4 | 3.4 |
|---|
| Expenses | 1.3 | 2.4 | 5.5 | 2.4 | 3.0 | 3.4 | 3.8 | 4.7 | 2.8 | 4.1 |
|---|
| Operating Profit | 0.6 | 0.0 | 1.1 | 0.6 | 0.7 | 0.3 | 0.7 | 1.2 | 0.6 | -0.7 |
|---|
| OPM % | 31.65% | -1.55% | 16.27% | 21.23% | 17.9% | 7.71% | 15.58% | 20.86% | 18% | -21.95% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.3 | -0.3 | 0.8 | 0.4 | 0.4 | 0.1 | 0.5 | 1.0 | 0.4 | -1.0 |
|---|
| Tax % | -26.9% | -23.3% | -25.1% | -22% | -25.1% | -10.6% | -25.3% | -25.2% | -25.1% | 0% |
|---|
| Net Profit | 0.2 | -0.3 | 0.6 | 0.3 | 0.3 | 0.1 | 0.4 | 0.7 | 0.3 | -0.8 |
|---|
| EPS in Rs | 0.03 | -0.04 | 0.1 | 0.04 | 0.05 | 0.02 | 0.06 | 0.12 | 0.04 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
-14% |
| 3 Years: |
-32% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
72% |
| 3 Years: |
18% |
| TTM: |
44% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
28% |
| 3 Years: |
23% |
| 1 Year: |
114% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
-13% |
| 3 Years: |
-31% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
111% |
| 3 Years: |
24% |
| TTM: |
54% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
28% |
| 3 Years: |
23% |
| 1 Year: |
114% |
