Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 306.5 | 304.1 | 261.2 | 273.0 | 266.5 | 242.7 | 243.5 | 243.5 | 257.0 | 153.7 |
|---|
| Expenses | 238.7 | 258.6 | 201.7 | 281.4 | 233.4 | 215.8 | 175.3 | 175.3 | 193.1 | 270.4 |
|---|
| Operating Profit | 67.8 | 45.5 | 59.5 | -8.4 | 33.2 | 26.9 | 68.2 | 68.2 | 63.9 | -116.7 |
|---|
| OPM % | 22.12% | 14.97% | 22.78% | -3.08% | 12.44% | 11.1% | 27.99% | 27.99% | 24.87% | -75.96% |
|---|
| Other Income | 7.5 | 8.4 | 6.4 | 33.4 | 5.2 | 5.4 | 8.6 | 8.6 | 10.7 | 4.6 |
|---|
| Interest | 29.9 | 33.6 | 32.1 | 31.2 | 31.9 | 30.8 | 29.5 | 29.5 | 29.8 | 30.4 |
|---|
| Depreciation | 42.5 | 40.0 | 40.1 | 40.8 | 39.2 | 38.0 | 36.2 | 36.2 | 34.6 | 31.6 |
|---|
| Profit before tax | 2.9 | -19.7 | -6.3 | -47.0 | -32.8 | -36.5 | 11.0 | 11.0 | 10.2 | -174.2 |
|---|
| Tax % | -43.7% | -22% | -24.8% | -26.1% | -31.2% | 86.5% | 31.5% | -31.5% | -28.5% | -24.1% |
|---|
| Net Profit | 1.6 | -15.4 | -4.8 | -34.7 | -22.6 | -4.9 | 7.6 | 7.6 | 7.3 | -132.3 |
|---|
| EPS in Rs | 0.13 | -1.28 | -0.4 | -2.88 | -1.87 | -0.41 | 0.62 | 0.62 | 0.59 | -10.89 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 415.4 | 424.7 | 371.2 | 376.5 | 373.7 | 349.2 | 339.8 | 339.8 | 351.7 | 209.6 |
|---|
| Expenses | 314.6 | 351.5 | 287.9 | 369.1 | 316.2 | 300.0 | 246.3 | 246.3 | 263.4 | 383.7 |
|---|
| Operating Profit | 100.8 | 73.3 | 83.2 | 7.4 | 57.6 | 49.2 | 93.5 | 93.5 | 88.3 | -174.1 |
|---|
| OPM % | 24.27% | 17.25% | 22.43% | 1.97% | 15.4% | 14.09% | 27.51% | 27.51% | 25.1% | -83.06% |
|---|
| Other Income | 9.4 | 10.2 | 8.2 | 12.1 | 10.3 | 7.6 | 11.8 | 11.8 | 16.4 | 3.9 |
|---|
| Interest | 34.9 | 39.1 | 36.7 | 36.7 | 37.6 | 36.7 | 35.7 | 35.7 | 36.4 | 37.9 |
|---|
| Depreciation | 56.1 | 57.2 | 53.7 | 54.0 | 53.0 | 52.5 | 49.2 | 49.2 | 47.5 | 43.8 |
|---|
| Profit before tax | 19.2 | -12.8 | 1.0 | -71.2 | -22.8 | -32.4 | 20.4 | 20.4 | 20.7 | -251.8 |
|---|
| Tax % | -35.1% | 20% | -36.1% | -14.5% | -32.4% | -86.3% | -32.1% | 32.1% | -26.8% | 22.9% |
|---|
| Net Profit | 12.4 | -15.4 | 0.6 | -60.9 | -15.4 | -4.4 | 13.8 | 13.8 | 15.2 | -194.3 |
|---|
| EPS in Rs | 1.01 | -1.28 | 0.05 | -5.05 | -1.28 | -0.37 | 1.13 | 1.13 | 1.23 | -15.99 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-8% |
| 3 Years: |
-9% |
| TTM: |
-19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-58% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-62% |
| 1 Year: |
-93% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-4% |
| 3 Years: |
-6% |
| TTM: |
-19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-86% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-62% |
| 1 Year: |
-93% |
