Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.3 | 1.7 | 1.2 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 2.4 | 1.8 |
|---|
| Expenses | 0.6 | 1.5 | 0.7 | 0.9 | 0.8 | 1.2 | 1.1 | 1.0 | 1.5 | 5.0 |
|---|
| Operating Profit | 0.7 | 0.2 | 0.5 | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | 0.9 | -3.1 |
|---|
| OPM % | 52.26% | 12.53% | 40.88% | 42.22% | 47.69% | 26.43% | 29.66% | 33.47% | 38.84% | -172.72% |
|---|
| Other Income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.9 | 0.2 | 0.3 | 0.1 | 4.0 |
|---|
| Interest | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.3 |
|---|
| Depreciation | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 0.4 | -0.3 | 0.2 | 0.4 | 0.4 | 1.0 | 0.3 | 0.3 | 0.7 | -2.8 |
|---|
| Tax % | 2.7% | -181.9% | 1.7% | 9.9% | 2.7% | -0.5% | 0% | 18.1% | 6.6% | -1842.1% |
|---|
| Net Profit | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 1.0 | 0.3 | 0.2 | 0.8 | -1.4 |
|---|
| EPS in Rs | 0.2 | 0.11 | 0.12 | 0.19 | 0.2 | 0.43 | 0.11 | 0.06 | 0.26 | 0 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
| Sales | 4.5 | 5.9 | 4.1 | 7.1 | 7.7 | 6.6 | 7.1 | 7.7 | 10.4 | 9.8 |
|---|
| Expenses | 6.3 | 5.1 | 4.9 | 4.7 | 5.5 | 5.9 | 6.2 | 6.7 | 14.6 | 8.5 |
|---|
| Operating Profit | -1.7 | 0.9 | -0.8 | 2.4 | 2.2 | 0.6 | 0.8 | 0.9 | -4.2 | 1.3 |
|---|
| OPM % | -37.95% | 14.56% | -19.31% | 33.77% | 28.77% | 9.55% | 11.72% | 12.36% | -40.19% | 13.66% |
|---|
| Other Income | 0.1 | 0.1 | 0.0 | 0.0 | 0.9 | 0.4 | 0.3 | 0.3 | 4.8 | 0.6 |
|---|
| Interest | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.3 | 0.4 |
|---|
| Depreciation | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | -2.4 | 0.5 | -1.2 | 2.0 | 2.6 | 0.5 | 0.5 | 0.7 | -3.9 | 1.2 |
|---|
| Tax % | -22.6% | -9.6% | -41.4% | -20.6% | -29.3% | 9.8% | -12.7% | 24.8% | 0% | 27.4% |
|---|
| Net Profit | -1.9 | 0.4 | -0.7 | 1.6 | 1.8 | 0.5 | 0.4 | 0.5 | -0.9 | 0.8 |
|---|
| EPS in Rs | -0.92 | 0.21 | -0.34 | 0.72 | 0.78 | 0.15 | 0.12 | 0.18 | 0 | 0.16 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-2% |
| 3 Years: |
4% |
| TTM: |
23% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-167% |
| Stock Price CAGR |
| 10 Years: |
-10% |
| 5 Years: |
23% |
| 3 Years: |
21% |
| 1 Year: |
-39% |
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
32% |
| 3 Years: |
71% |
| TTM: |
28% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-168% |
| Stock Price CAGR |
| 10 Years: |
-10% |
| 5 Years: |
23% |
| 3 Years: |
21% |
| 1 Year: |
-39% |
