Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 86.1 | 79.0 | 71.6 | 59.0 | 47.2 | 39.5 | 60.4 | 70.1 | 76.2 | 76.4 |
|---|
| Expenses | 85.1 | 77.9 | 72.0 | 59.2 | 47.3 | 39.7 | 60.2 | 69.4 | 73.6 | 73.6 |
|---|
| Operating Profit | 1.0 | 1.1 | -0.4 | -0.2 | -0.1 | -0.2 | 0.2 | 0.7 | 2.6 | 2.8 |
|---|
| OPM % | 1.18% | 1.37% | -0.51% | -0.36% | -0.22% | -0.42% | 0.3% | 1.06% | 3.36% | 3.67% |
|---|
| Other Income | 0.4 | 0.8 | 3.0 | 1.6 | 1.1 | 1.7 | 1.9 | 1.5 | 0.0 | 0.1 |
|---|
| Interest | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
|---|
| Profit before tax | 0.1 | 0.3 | 1.2 | 0.3 | 0.0 | 0.5 | 0.9 | 1.1 | 1.3 | 1.4 |
|---|
| Tax % | -86.1% | -40.3% | -7.3% | -37% | 344.4% | -61% | -17.3% | -24.8% | -27.4% | -26.7% |
|---|
| Net Profit | 0.0 | 0.2 | 1.1 | 0.2 | 0.0 | 0.2 | 0.7 | 0.8 | 1.0 | 1.0 |
|---|
| EPS in Rs | 0.01 | 0.16 | 0.93 | 0.16 | -0.03 | 0.18 | 0.65 | 0.73 | 0.84 | 0.87 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 86.1 | 79.0 | 71.6 | 59.0 | 47.2 | 39.5 | 60.4 | 70.1 | 76.2 | 76.4 |
|---|
| Expenses | 85.2 | 78.0 | 72.0 | 59.2 | 47.3 | 39.7 | 60.2 | 69.4 | 73.6 | 73.6 |
|---|
| Operating Profit | 1.0 | 1.1 | -0.4 | -0.2 | -0.1 | -0.2 | 0.2 | 0.7 | 2.6 | 2.8 |
|---|
| OPM % | 1.1% | 1.37% | -0.51% | -0.36% | -0.22% | -0.42% | 0.3% | 1.06% | 3.44% | 3.67% |
|---|
| Other Income | 0.5 | 0.8 | 3.0 | 1.6 | 1.1 | 1.7 | 1.9 | 1.5 | -0.1 | 0.1 |
|---|
| Interest | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 |
|---|
| Depreciation | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
|---|
| Profit before tax | 0.1 | 0.3 | 1.2 | 0.3 | 0.0 | 0.5 | 0.9 | 1.1 | 1.4 | 1.4 |
|---|
| Tax % | -55.9% | -39.8% | -7% | -28.2% | -31.6% | -53.2% | -15.6% | -22.8% | -27.4% | -25.3% |
|---|
| Net Profit | 0.0 | 0.2 | 1.1 | 0.2 | 0.0 | 0.2 | 0.7 | 0.8 | 1.0 | 1.0 |
|---|
| EPS in Rs | 0.01 | 0.16 | 0.93 | 0.16 | -0.03 | 0.18 | 0.65 | 0.73 | 0.84 | 0.87 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
12% |
| TTM: |
30% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-21% |
| 3 Years: |
-21% |
| TTM: |
151% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
61% |
| 3 Years: |
24% |
| 1 Year: |
55% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
12% |
| TTM: |
30% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-26% |
| TTM: |
151% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
61% |
| 3 Years: |
24% |
| 1 Year: |
55% |
