Quarterly Table
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1,872.1 | 2,300.2 | 2,453.3 | 2,358.6 | 2,152.7 | 2,403.3 | 2,529.7 | 2,396.6 | 2,126.6 |
|---|
| Expenses | 1,491.0 | 1,760.7 | 1,818.2 | 1,755.5 | 1,605.4 | 1,831.1 | 1,777.7 | 1,655.6 | 1,649.7 |
|---|
| Operating Profit | 381.2 | 539.5 | 635.2 | 603.1 | 547.3 | 572.2 | 752.0 | 740.9 | 476.9 |
|---|
| OPM % | 20.36% | 23.45% | 25.89% | 25.57% | 25.43% | 23.81% | 29.73% | 30.92% | 22.43% |
|---|
| Other Income | 42.5 | 57.4 | 58.1 | 67.2 | 83.9 | 94.8 | 105.8 | 69.8 | 219.3 |
|---|
| Interest | 0.9 | 2.0 | 4.3 | 4.3 | 4.0 | 6.3 | 1.9 | 199.5 | 162.3 |
|---|
| Depreciation | 67.3 | 68.5 | 77.0 | 89.7 | 82.3 | 83.4 | 85.4 | 87.0 | 105.2 |
|---|
| Profit before tax | 355.4 | 526.4 | 612.0 | 576.4 | 544.9 | 577.4 | 770.5 | 524.3 | 428.8 |
|---|
| Tax % | -20.9% | -22.2% | -22.7% | -15.5% | -16.6% | -16.1% | -21.8% | 20.6% | 10.8% |
|---|
| Net Profit | 281.0 | 409.3 | 472.9 | 487.1 | 454.2 | 513.5 | 634.4 | 416.4 | 382.5 |
|---|
| EPS in Rs | 7.01 | 10.21 | 11.79 | 12.14 | 11.32 | 12.8 | 15.81 | 10.33 | 18.5 |
|---|
| Metrics | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2,052.7 | 2,578.6 | 2,708.1 | 2,607.0 | 2,441.1 | 2,893.4 | 3,076.5 | 3,230.0 |
|---|
| Expenses | 1,636.0 | 1,923.8 | 2,025.5 | 2,000.5 | 1,850.0 | 2,211.7 | 2,226.5 | 2,400.2 |
|---|
| Operating Profit | 416.7 | 654.8 | 682.6 | 606.5 | 591.1 | 681.8 | 850.0 | 829.8 |
|---|
| OPM % | 20.3% | 25.39% | 25.21% | 23.26% | 24.21% | 23.56% | 27.63% | 25.69% |
|---|
| Other Income | 47.5 | 58.6 | 60.0 | 70.1 | 92.1 | 100.6 | 109.4 | 77.3 |
|---|
| Interest | 5.2 | 6.3 | 8.6 | 9.2 | 9.4 | 10.9 | 7.1 | 220.9 |
|---|
| Depreciation | 84.5 | 87.4 | 96.5 | 109.7 | 104.7 | 107.7 | 105.6 | 192.3 |
|---|
| Profit before tax | 374.5 | 619.7 | 637.5 | 557.7 | 569.2 | 663.7 | 846.8 | 493.9 |
|---|
| Tax % | -22.3% | -21% | -20.4% | -18.4% | -16.7% | 18.8% | 22.5% | -22.8% |
|---|
| Net Profit | 293.7 | 494.2 | 511.2 | 459.8 | 476.6 | 543.1 | 658.9 | 384.5 |
|---|
| EPS in Rs | 7.13 | 12.14 | 12.49 | 11.31 | 11.74 | 13.37 | 16.28 | 9.44 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
15% |
| 3 Years: |
8% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
15% |
| 3 Years: |
12% |
| TTM: |
10% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
16% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
16% |
| 3 Years: |
16% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
15% |
| 3 Years: |
13% |
| TTM: |
10% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
16% |
