Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 |
|---|
| Sales | 13.0 | 4.5 | 57.0 | 7.9 | 25.2 | 5.8 | 69.9 | 9.0 | 33.0 | 9.3 |
|---|
| Expenses | 2.1 | 0.5 | 0.8 | 0.8 | 3.4 | 0.9 | 1.0 | 0.6 | 3.8 | 0.5 |
|---|
| Operating Profit | 10.9 | 4.0 | 56.2 | 7.0 | 21.7 | 5.0 | 68.9 | 8.4 | 29.2 | 8.8 |
|---|
| OPM % | 83.65% | 88.05% | 98.54% | 89.4% | 86.39% | 85.44% | 98.54% | 92.95% | 88.53% | 95.02% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 10.7 | 3.8 | 56.0 | 6.9 | 21.6 | 5.0 | 68.7 | 8.3 | 29.4 | 8.7 |
|---|
| Tax % | 25.9% | 27.1% | 24.9% | 9.4% | 21.6% | 24.2% | 25.1% | 24% | 24.6% | 30.7% |
|---|
| Net Profit | 7.9 | 2.8 | 42.1 | 6.2 | 16.9 | 3.8 | 51.5 | 6.3 | 22.2 | 6.0 |
|---|
| EPS in Rs | 2.1 | 0.74 | 11.17 | 1.66 | 4.5 | 1 | 13.66 | 1.67 | 5.89 | 1.6 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 4.5 | 13.7 | 7.9 | 5.2 | 5.8 | 14.6 | 9.0 | 12.9 | 7.7 | 18.6 |
|---|
| Expenses | 0.5 | 0.8 | 0.8 | 3.4 | 0.9 | 1.0 | 0.6 | 3.8 | 0.6 | 1.2 |
|---|
| Operating Profit | 4.0 | 12.8 | 7.0 | 1.8 | 5.0 | 13.6 | 8.4 | 9.1 | 7.1 | 17.4 |
|---|
| OPM % | 88.05% | 93.89% | 89.4% | 33.87% | 85.44% | 93% | 92.95% | 70.76% | 92.17% | 93.58% |
|---|
| Other Income | 0.0 | 55.6 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 3.8 | 12.7 | 6.9 | 1.6 | 5.0 | 13.5 | 8.3 | 9.4 | 7.0 | 18.0 |
|---|
| Tax % | 309.1% | 24.9% | 266.4% | 2315.2% | 379.5% | 172% | 232.8% | 895.2% | 856.2% | 107.4% |
|---|
| Net Profit | 34.8 | 51.3 | 59.1 | 114.1 | 56.3 | 69.3 | 57.9 | 250.2 | 182.6 | 36.0 |
|---|
| EPS in Rs | 9.25 | 13.62 | 15.68 | 30.29 | 14.95 | 18.39 | 15.38 | 66.43 | 48.48 | 9.56 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
19% |
| 3 Years: |
55% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
14% |
| 3 Years: |
66% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
18% |
| 3 Years: |
25% |
| 1 Year: |
-12% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
38% |
| TTM: |
40% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
28% |
| 3 Years: |
18% |
| TTM: |
60% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
18% |
| 3 Years: |
25% |
| 1 Year: |
-12% |
