Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.1 | 3.0 | 7.5 | 14.5 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 7.1 | 66.1 | 6.5 | 6.7 | 7.4 | 64.0 | 5.3 | 7.4 | 6.3 | 107.6 |
|---|
| Operating Profit | -5.0 | -63.1 | 1.0 | 7.8 | -4.7 | -64.0 | -5.3 | -7.4 | -6.3 | -107.6 |
|---|
| OPM % | -238.94% | -2103.33% | 13.75% | 53.56% | -169.09% | 0% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 30.9 | 1,067.1 | 29.9 | 33.4 | 37.9 | 119.2 | 25.4 | 30.9 | 23.3 | 20.9 |
|---|
| Interest | 106.8 | 120.4 | 44.1 | 31.0 | 28.9 | 12.2 | 18.5 | 18.7 | 16.8 | 14.5 |
|---|
| Depreciation | 4.0 | 4.1 | 4.0 | 4.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Profit before tax | -84.9 | -157.4 | -17.1 | 6.1 | 0.3 | -67.7 | 1.6 | 4.9 | 0.3 | -101.4 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -84.9 | 879.5 | -17.1 | 6.1 | 0.3 | 59.7 | 2.1 | 4.9 | 0.3 | -101.4 |
|---|
| EPS in Rs | -0.25 | 2.39 | -0.05 | 0.02 | 0 | 0.15 | 0.01 | 0.01 | 0 | -0.23 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,863.8 | 1,886.1 | 1,729.8 | 1,921.8 | 2,052.3 | 1,946.6 | 1,996.7 | 1,992.2 | 1,759.8 | 1,852.8 |
|---|
| Expenses | 1,296.1 | 1,223.3 | 1,889.0 | 1,301.3 | 1,320.2 | 2,309.9 | 1,810.8 | 1,341.6 | 1,384.0 | 1,360.9 |
|---|
| Operating Profit | 567.8 | 662.8 | -159.1 | 620.6 | 732.1 | -363.3 | 185.8 | 650.7 | 375.8 | 491.9 |
|---|
| OPM % | 30.46% | 35.14% | -9.2% | 32.29% | 35.67% | -18.66% | 9.31% | 32.66% | 21.36% | 26.55% |
|---|
| Other Income | 81.3 | 50.2 | 1,163.3 | 36.9 | 78.6 | 55.0 | 157.2 | 77.0 | 3,433.4 | 306.6 |
|---|
| Interest | 664.8 | 649.6 | 574.2 | 620.3 | 725.1 | 606.7 | 516.9 | 550.6 | 562.2 | 544.2 |
|---|
| Depreciation | 255.2 | 253.4 | 265.6 | 261.2 | 262.8 | 262.5 | 287.4 | 250.3 | 243.5 | 204.5 |
|---|
| Profit before tax | -270.9 | -190.0 | -872.4 | -224.0 | -177.2 | -1,177.5 | -421.3 | -73.3 | -226.8 | 49.9 |
|---|
| Tax % | 12.2% | 28% | 52% | 32.3% | 56.2% | 7.5% | -10% | -34% | -4.2% | 15.9% |
|---|
| Net Profit | -312.6 | -244.9 | 256.9 | -296.3 | -237.8 | -1,136.8 | -397.6 | -97.9 | 2,878.2 | 42.0 |
|---|
| EPS in Rs | -1 | -0.86 | 0.87 | -0.79 | -0.64 | -3 | -1.03 | -0.24 | 7.17 | 0.1 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
18% |
| TTM: |
-54% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
96% |
| 3 Years: |
61% |
| 1 Year: |
97% |
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
22% |
| TTM: |
91% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
96% |
| 3 Years: |
61% |
| 1 Year: |
97% |
