Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 479.8 | 427.6 | 437.1 | 431.3 | 360.5 | 398.0 | 452.9 | 456.8 | 520.9 | 545.4 |
|---|
| Expenses | 405.3 | 369.3 | 364.5 | 355.4 | 299.3 | 344.4 | 400.5 | 373.5 | 442.8 | 468.5 |
|---|
| Operating Profit | 74.5 | 58.3 | 72.6 | 75.9 | 61.2 | 53.7 | 52.4 | 83.3 | 78.0 | 76.9 |
|---|
| OPM % | 15.53% | 13.64% | 16.61% | 17.6% | 16.97% | 13.48% | 11.57% | 18.23% | 14.98% | 14.09% |
|---|
| Other Income | 11.5 | 24.1 | 8.8 | 10.5 | 15.1 | 18.1 | 21.3 | 19.8 | 25.7 | 10.2 |
|---|
| Interest | 4.8 | 6.4 | 6.5 | 9.2 | 7.9 | 6.7 | 6.4 | 8.2 | 6.9 | 6.7 |
|---|
| Depreciation | 13.4 | 12.7 | 14.8 | 12.8 | 13.2 | 13.2 | 14.2 | 13.0 | 13.6 | 13.8 |
|---|
| Profit before tax | 67.8 | 63.3 | 60.1 | 64.4 | 55.2 | 51.8 | 61.9 | 82.0 | 83.3 | 66.6 |
|---|
| Tax % | -24.7% | -26% | -23.5% | -25.7% | -20.2% | -26.7% | -26% | -22.9% | -22.1% | -24.8% |
|---|
| Net Profit | 51.0 | 46.9 | 46.0 | 47.9 | 44.0 | 37.5 | 39.3 | 63.2 | 64.9 | 50.1 |
|---|
| EPS in Rs | 20.85 | 19.16 | 19.1 | 20.85 | 19.16 | 16.33 | 17.12 | 27.51 | 28.29 | 22.12 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 476.3 | 489.0 | 480.5 | 556.5 | 519.9 | 512.7 | 592.5 | 620.4 | 628.6 | 644.3 |
|---|
| Expenses | 379.6 | 378.3 | 392.9 | 426.1 | 418.0 | 430.7 | 508.5 | 504.5 | 531.9 | 551.9 |
|---|
| Operating Profit | 96.7 | 110.7 | 87.6 | 130.4 | 101.9 | 82.0 | 84.1 | 116.0 | 96.6 | 92.5 |
|---|
| OPM % | 20.3% | 22.63% | 18.22% | 23.44% | 19.6% | 15.99% | 14.19% | 18.69% | 15.37% | 14.35% |
|---|
| Other Income | 12.2 | 28.4 | 5.8 | 14.4 | 16.9 | 25.6 | 24.2 | 30.2 | 35.3 | 6.2 |
|---|
| Interest | 6.2 | 8.3 | 7.5 | 11.4 | 9.7 | 9.1 | 9.5 | 11.0 | 13.9 | 12.1 |
|---|
| Depreciation | 15.8 | 15.5 | 18.0 | 15.6 | 16.6 | 17.2 | 18.2 | 24.1 | 25.1 | 28.8 |
|---|
| Profit before tax | 86.9 | 115.3 | 67.8 | 117.8 | 92.5 | 81.3 | 89.4 | 111.0 | 92.9 | 57.8 |
|---|
| Tax % | -24.5% | -24.3% | -26.2% | -23% | -24.1% | -24.2% | -28.8% | 24.4% | 23.4% | 28.3% |
|---|
| Net Profit | 65.6 | 87.3 | 50.0 | 90.6 | 70.2 | 61.1 | 57.4 | 83.9 | 71.2 | 41.4 |
|---|
| EPS in Rs | 25.75 | 34.21 | 20.45 | 37.05 | 28.73 | 25.39 | 23.89 | 35.04 | 30.16 | 18.03 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
7% |
| 3 Years: |
18% |
| TTM: |
21% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
11% |
| 3 Years: |
24% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
71% |
| 3 Years: |
44% |
| 1 Year: |
21% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
11% |
| 3 Years: |
19% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
18% |
| 3 Years: |
30% |
| TTM: |
-3% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
71% |
| 3 Years: |
44% |
| 1 Year: |
21% |
