Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.0 | 1.7 | 2.2 | 1.8 | 2.2 | 1.8 | 1.9 | 1.9 | 2.0 | 1.7 |
|---|
| Expenses | 1.7 | 1.5 | 1.6 | 1.6 | 1.7 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 |
|---|
| Operating Profit | 0.3 | 0.2 | 0.6 | 0.2 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 |
|---|
| OPM % | 16.08% | 13.1% | 27.82% | 12.34% | 23.72% | 16.13% | 21.45% | 19.14% | 24.48% | 20.45% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.2 | 0.0 | 0.5 | 0.1 | 0.4 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 |
|---|
| Tax % | -25.5% | -133.3% | -23% | -47.1% | -21.2% | -27.3% | -25.4% | -23.7% | -28% | -18.2% |
|---|
| Net Profit | 0.1 | 0.0 | 0.4 | 0.0 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| EPS in Rs | 0.11 | -0.01 | 0.42 | 0.04 | 0.3 | 0.12 | 0.3 | 0.17 | 0.25 | 0.2 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.6 | 2.2 | 2.8 | 2.4 | 2.9 | 2.4 | 2.5 | 2.5 | 2.6 | 2.3 |
|---|
| Expenses | 1.9 | 1.7 | 1.8 | 1.9 | 2.0 | 1.8 | 1.7 | 1.8 | 1.8 | 1.6 |
|---|
| Operating Profit | 0.6 | 0.5 | 0.9 | 0.5 | 0.9 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 |
|---|
| OPM % | 24.29% | 21.83% | 33.38% | 21.93% | 31.69% | 25.04% | 29.9% | 27.94% | 31.24% | 29.05% |
|---|
| Other Income | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.4 | 0.3 | 0.9 | 0.4 | 0.7 | 0.5 | 0.7 | 0.6 | 0.7 | 0.5 |
|---|
| Tax % | -8.9% | -16.1% | -14.4% | -11.7% | -11.2% | -10.6% | -14.8% | -23.8% | -25% | -26.6% |
|---|
| Net Profit | 0.4 | 0.2 | 0.8 | 0.3 | 0.7 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 |
|---|
| EPS in Rs | 0.36 | 0.24 | 0.78 | 0.33 | 0.67 | 0.4 | 0.6 | 0.42 | 0.5 | 0.38 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
7% |
| 3 Years: |
-13% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
38% |
| 3 Years: |
-25% |
| TTM: |
19% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
28% |
| 3 Years: |
12% |
| 1 Year: |
2% |
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
6% |
| 3 Years: |
-9% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
59% |
| 3 Years: |
-6% |
| TTM: |
-5% |
| Stock Price CAGR |
| 10 Years: |
4% |
| 5 Years: |
28% |
| 3 Years: |
12% |
| 1 Year: |
2% |
