Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3,025.7 | 3,432.3 | 3,547.4 | 2,390.8 | 2,668.8 | 2,692.0 | 2,894.0 | 2,460.1 | 2,824.6 | 2,916.6 |
|---|
| Expenses | 2,729.8 | 2,959.0 | 2,855.6 | 1,968.4 | 2,123.6 | 2,210.3 | 2,119.2 | 1,961.2 | 2,103.7 | 2,203.5 |
|---|
| Operating Profit | 295.9 | 473.2 | 691.8 | 422.4 | 545.2 | 481.7 | 774.8 | 498.9 | 720.9 | 713.2 |
|---|
| OPM % | 9.78% | 13.79% | 19.5% | 17.67% | 20.43% | 17.89% | 26.77% | 20.28% | 25.52% | 24.45% |
|---|
| Other Income | 55.9 | 78.7 | 288.2 | 94.9 | 67.1 | 331.1 | 123.0 | 65.3 | 122.7 | 54.3 |
|---|
| Interest | 19.2 | 39.0 | 49.0 | 31.6 | 36.7 | 61.3 | 53.1 | 51.1 | 51.6 | 66.2 |
|---|
| Depreciation | 108.8 | 108.5 | 115.0 | 59.6 | 65.8 | 64.4 | 64.8 | 66.9 | 68.2 | 68.3 |
|---|
| Profit before tax | 223.8 | 404.5 | 816.0 | 426.0 | 509.8 | 687.2 | 779.9 | 446.2 | 723.8 | 632.9 |
|---|
| Tax % | -26.4% | -26.1% | -21% | -25.4% | -25.5% | -9.2% | -25.8% | -26.3% | -25.7% | -25.4% |
|---|
| Net Profit | 164.6 | 298.8 | 644.8 | 336.0 | 415.7 | 623.8 | 578.7 | 329.0 | 537.5 | 472.1 |
|---|
| EPS in Rs | 2.81 | 5.1 | 11 | 5.74 | 7.1 | 10.65 | 9.88 | 5.62 | 9.21 | 8.13 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5,739.4 | 6,407.1 | 6,473.0 | 6,850.5 | 7,219.4 | 7,351.8 | 7,580.2 | 7,567.0 | 7,796.1 | 7,978.5 |
|---|
| Expenses | 4,949.8 | 5,453.3 | 5,476.6 | 5,702.0 | 5,846.0 | 5,753.1 | 5,920.0 | 5,948.8 | 6,229.9 | 6,400.5 |
|---|
| Operating Profit | 789.6 | 953.8 | 996.3 | 1,148.6 | 1,373.4 | 1,598.7 | 1,660.2 | 1,618.2 | 1,566.1 | 1,578.0 |
|---|
| OPM % | 13.76% | 14.89% | 15.39% | 16.77% | 19.02% | 21.75% | 21.9% | 21.38% | 20.09% | 19.78% |
|---|
| Other Income | 57.2 | 92.7 | 134.9 | 46.6 | 187.0 | 162.5 | 13.5 | 220.9 | 136.0 | 157.3 |
|---|
| Interest | 25.3 | 45.0 | 55.6 | 56.6 | 68.2 | 75.6 | 89.4 | 111.0 | 112.7 | 118.5 |
|---|
| Depreciation | 298.1 | 321.4 | 345.6 | 326.6 | 417.5 | 423.3 | 354.3 | 404.2 | 382.3 | 418.5 |
|---|
| Profit before tax | 523.4 | 680.1 | 730.1 | 881.8 | 1,074.7 | 1,262.4 | 1,352.0 | 1,323.9 | 1,207.2 | 1,198.3 |
|---|
| Tax % | -21.5% | -27.8% | -30.5% | -29.7% | -30.1% | -25.5% | -26% | -30.6% | -32.3% | -29.6% |
|---|
| Net Profit | 410.4 | 491.0 | 505.9 | 569.7 | 751.9 | 940.0 | 907.4 | 918.2 | 817.0 | 845.6 |
|---|
| EPS in Rs | 6.99 | 8.38 | 8.64 | 9.74 | 12.83 | 16.04 | 15.51 | 15.69 | 14 | 14.56 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
-3% |
| 3 Years: |
-12% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
5% |
| 3 Years: |
-14% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
10% |
| 3 Years: |
30% |
| 1 Year: |
-3% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
8% |
| 3 Years: |
5% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
6% |
| 3 Years: |
-1% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
10% |
| 3 Years: |
30% |
| 1 Year: |
-3% |
