Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 55.3 | 79.3 | 77.5 | 68.9 | 70.1 | 59.3 | 82.9 | 74.2 | 93.0 | 87.7 |
|---|
| Expenses | 52.6 | 77.9 | 74.6 | 63.3 | 62.2 | 52.2 | 75.8 | 68.0 | 86.4 | 79.6 |
|---|
| Operating Profit | 2.7 | 1.4 | 2.9 | 5.5 | 8.0 | 7.1 | 7.1 | 6.2 | 6.6 | 8.1 |
|---|
| OPM % | 4.9% | 1.75% | 3.74% | 8.03% | 11.34% | 11.94% | 8.58% | 8.3% | 7.1% | 9.21% |
|---|
| Other Income | 0.3 | 0.3 | 0.6 | 0.6 | 1.1 | 1.0 | 1.2 | 1.0 | 6.4 | 1.0 |
|---|
| Interest | 0.6 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 |
|---|
| Depreciation | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 1.6 | 0.4 | 2.3 | 5.2 | 8.0 | 7.1 | 7.1 | 6.3 | 12.0 | 7.9 |
|---|
| Tax % | -28.8% | -34.2% | -29.2% | -25.1% | -25.4% | -26.5% | -25.7% | -25.9% | -14.6% | -25.5% |
|---|
| Net Profit | 1.1 | 0.3 | 1.6 | 3.9 | 6.0 | 5.3 | 5.3 | 4.7 | 10.3 | 5.9 |
|---|
| EPS in Rs | 0.22 | 0.05 | 0.31 | 0.76 | 1.18 | 1.03 | 1.03 | 0.92 | 2.01 | 1.16 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 101.9 | 97.5 | 111.2 | 87.6 | 83.9 | 93.6 | 115.4 | 98.3 | 123.3 | 86.7 |
|---|
| Expenses | 98.8 | 96.3 | 108.1 | 82.0 | 75.9 | 86.3 | 108.2 | 92.1 | 116.6 | 78.9 |
|---|
| Operating Profit | 3.2 | 1.2 | 3.0 | 5.6 | 8.0 | 7.3 | 7.2 | 6.2 | 6.7 | 7.8 |
|---|
| OPM % | 3.12% | 1.21% | 2.73% | 6.42% | 9.53% | 7.78% | 6.21% | 6.3% | 5.43% | 9.01% |
|---|
| Other Income | 0.4 | 0.5 | 0.8 | 0.7 | 1.1 | 1.1 | 1.7 | 1.0 | 0.8 | 1.0 |
|---|
| Interest | 0.6 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 |
|---|
| Depreciation | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 2.2 | 0.4 | 2.6 | 5.4 | 8.1 | 7.4 | 7.6 | 6.4 | 6.5 | 7.7 |
|---|
| Tax % | -29.2% | -34% | -29.1% | -25.3% | -25.4% | -26.6% | -25.5% | -26% | -27.5% | -25.7% |
|---|
| Net Profit | 1.6 | 0.3 | 1.8 | 4.1 | 6.0 | 5.4 | 5.7 | 4.7 | 4.7 | 5.7 |
|---|
| EPS in Rs | 0.3 | 0.05 | 0.36 | 0.79 | 1.19 | 1.07 | 1.12 | 0.93 | 0.92 | 1.12 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
6% |
| 3 Years: |
0% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
46% |
| 5 Years: |
5% |
| 3 Years: |
-4% |
| TTM: |
31% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
-5% |
| 3 Years: |
-18% |
| 1 Year: |
-19% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
1% |
| 3 Years: |
-7% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
43% |
| 5 Years: |
0% |
| 3 Years: |
-13% |
| TTM: |
-1% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
-5% |
| 3 Years: |
-18% |
| 1 Year: |
-19% |
