Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 6.1 | 4.6 | 2.2 | 1.8 | 0.7 | 0.6 | 0.7 | 1.6 | 0.3 | 0.2 |
|---|
| Expenses | 26.3 | 27.3 | 65.2 | 32.1 | 35.1 | 33.4 | 51.3 | 31.8 | 30.8 | 27.4 |
|---|
| Operating Profit | -20.2 | -22.7 | -63.1 | -30.3 | -34.4 | -32.8 | -50.6 | -30.2 | -30.6 | -27.2 |
|---|
| OPM % | -330.39% | -488.15% | -2919.91% | -1674.59% | -4710.96% | -5125% | -7787.69% | -1938.46% | -12224% | -11808.7% |
|---|
| Other Income | 26.6 | 43.9 | 71.2 | 44.5 | 62.6 | 65.3 | 94.0 | 70.8 | 35.1 | 45.9 |
|---|
| Interest | 7.3 | 2.8 | 0.5 | 1.1 | 1.0 | 0.2 | 0.1 | 0.1 | 0.6 | 4.6 |
|---|
| Depreciation | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.4 | 1.0 | 1.0 | 1.0 | 1.5 |
|---|
| Profit before tax | -3.9 | 16.5 | -36.0 | 11.1 | 26.2 | 30.1 | 86.4 | 11.7 | 3.0 | 10.6 |
|---|
| Tax % | -3598.1% | -27.6% | -57.3% | -12.2% | -12.8% | 2.6% | -25.1% | -3.1% | -118.7% | -97.1% |
|---|
| Net Profit | 72.1 | 12.6 | 2.8 | 10.7 | 22.9 | 31.8 | 31.6 | 38.2 | -0.6 | 0.3 |
|---|
| EPS in Rs | 0.48 | 0.08 | 0.02 | 0.07 | 0.15 | 0.21 | 0.21 | 0.25 | -0.02 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 763.2 | 708.2 | 214.5 | -210.5 | 0.7 | 0.6 | 0.7 | 1.6 | 0.3 | 0.2 |
|---|
| Expenses | 782.5 | 729.4 | 277.5 | 176.4 | 35.1 | 33.4 | 51.3 | 31.8 | 30.8 | 27.4 |
|---|
| Operating Profit | -19.3 | -21.2 | -63.0 | -386.9 | -34.4 | -32.8 | -50.6 | -30.2 | -30.6 | -27.2 |
|---|
| OPM % | -2.53% | -2.99% | -29.38% | 183.78% | -4710.96% | -5123.44% | -7787.69% | -1938.46% | -12224% | -11808.7% |
|---|
| Other Income | 26.7 | 44.2 | 71.4 | 44.3 | 62.6 | 65.3 | 94.0 | 70.8 | 35.1 | 45.9 |
|---|
| Interest | 7.3 | 6.8 | 0.5 | 1.1 | 1.0 | 0.2 | 0.1 | 0.1 | 0.6 | 4.6 |
|---|
| Depreciation | 1.3 | 1.4 | 1.2 | 0.8 | 1.0 | 1.4 | 1.0 | 1.0 | 1.0 | 1.5 |
|---|
| Profit before tax | -3.0 | 14.0 | -35.9 | -345.5 | 26.2 | 30.1 | 86.4 | 11.7 | 3.0 | 10.6 |
|---|
| Tax % | -6165% | -27.4% | -56.7% | -12.2% | -12.8% | 2.6% | -25.1% | -3.1% | -118.7% | -97.1% |
|---|
| Net Profit | 97.6 | 9.9 | 14.7 | 52.0 | 55.7 | 69.8 | 32.7 | 48.1 | 3.7 | 2.2 |
|---|
| EPS in Rs | 0.65 | 0.07 | 0.1 | 0.35 | 0.37 | 0.47 | 0.22 | 0.32 | 0.02 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-59% |
| 5 Years: |
-84% |
| 3 Years: |
-95% |
| TTM: |
-67% |
| Compounded Profit
Growth |
| 10 Years: |
-15% |
| 5 Years: |
-18% |
| 3 Years: |
-32% |
| TTM: |
851% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
34% |
| 3 Years: |
15% |
| 1 Year: |
-19% |
| Compounded Sales
Growth |
| 10 Years: |
-59% |
| 5 Years: |
-84% |
| 3 Years: |
-95% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
19% |
| 5 Years: |
5% |
| 3 Years: |
20% |
| TTM: |
68% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
34% |
| 3 Years: |
15% |
| 1 Year: |
-19% |
