Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 216.2 | 196.5 | 202.8 | 162.2 | 120.9 | 148.3 | 148.2 | 151.9 | 162.7 | 170.0 |
|---|
| Expenses | 181.0 | 154.3 | 162.6 | 139.7 | 107.6 | 120.6 | 129.4 | 135.8 | 140.2 | 146.1 |
|---|
| Operating Profit | 35.2 | 42.2 | 40.1 | 22.5 | 13.4 | 27.7 | 18.8 | 16.0 | 22.5 | 23.9 |
|---|
| OPM % | 16.27% | 21.47% | 19.8% | 13.88% | 11.05% | 18.66% | 12.66% | 10.55% | 13.84% | 14.08% |
|---|
| Other Income | 4.4 | 3.8 | 5.3 | 11.7 | 4.1 | 4.6 | 4.8 | 11.0 | 5.1 | 4.9 |
|---|
| Interest | 4.8 | 4.9 | 5.8 | 4.1 | 3.0 | 3.7 | 3.5 | 3.0 | 2.8 | 3.1 |
|---|
| Depreciation | 8.1 | 8.3 | 8.5 | 8.8 | 8.8 | 8.7 | 11.3 | 12.3 | 12.9 | 12.1 |
|---|
| Profit before tax | 26.7 | 32.8 | 31.2 | 21.3 | 5.6 | 20.0 | 8.7 | 11.7 | 11.9 | 13.6 |
|---|
| Tax % | -25.1% | -24.7% | -28.2% | -25.4% | -46.2% | -29.5% | -35.5% | -20.4% | -19.7% | -21.6% |
|---|
| Net Profit | 20.0 | 24.7 | 22.4 | 15.9 | 3.0 | 14.1 | 5.6 | 9.3 | 9.6 | 10.6 |
|---|
| EPS in Rs | 35.78 | 44.26 | 40.06 | 28.38 | 5.36 | 25.21 | 10.09 | 16.63 | 17.1 | 19.06 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 196.5 | 202.8 | 162.2 | 120.9 | 148.3 | 148.2 | 151.9 | 162.7 | 170.0 | 165.3 |
|---|
| Expenses | 154.3 | 162.6 | 139.7 | 107.6 | 120.6 | 129.4 | 135.8 | 140.2 | 146.1 | 133.0 |
|---|
| Operating Profit | 42.2 | 40.1 | 22.5 | 13.4 | 27.7 | 18.8 | 16.0 | 22.5 | 23.9 | 32.3 |
|---|
| OPM % | 21.47% | 19.8% | 13.88% | 11.05% | 18.66% | 12.66% | 10.55% | 13.84% | 14.08% | 19.54% |
|---|
| Other Income | 3.8 | 5.3 | 11.7 | 4.1 | 4.6 | 4.8 | 11.0 | 5.1 | 4.9 | 7.7 |
|---|
| Interest | 4.9 | 5.8 | 4.1 | 3.0 | 3.7 | 3.5 | 3.0 | 2.8 | 3.1 | 2.8 |
|---|
| Depreciation | 8.3 | 8.5 | 8.8 | 8.8 | 8.7 | 11.3 | 12.3 | 12.9 | 12.1 | 12.6 |
|---|
| Profit before tax | 32.8 | 31.1 | 21.3 | 5.6 | 20.0 | 8.7 | 11.7 | 11.9 | 13.6 | 24.6 |
|---|
| Tax % | -24.7% | -28.2% | -25.4% | -46.2% | -29.5% | -35.5% | -20.4% | -19.7% | -21.6% | -21.2% |
|---|
| Net Profit | 24.7 | 22.4 | 15.9 | 3.0 | 14.1 | 5.6 | 9.3 | 9.6 | 10.6 | 19.3 |
|---|
| EPS in Rs | 44.26 | 40.06 | 28.38 | 5.36 | 25.21 | 10.09 | 16.63 | 17.1 | 19.06 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
3% |
| 3 Years: |
3% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
-8% |
| 3 Years: |
-11% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
-1% |
| 3 Years: |
1% |
| 1 Year: |
-7% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
3% |
| 3 Years: |
3% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
-8% |
| 3 Years: |
-11% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
-1% |
| 3 Years: |
1% |
| 1 Year: |
-7% |
