Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.2 | 2.6 | 2.8 | 3.8 | 1.1 | 4.5 | 4.5 | 3.8 | 2.6 | 11.3 |
|---|
| Expenses | 0.8 | 1.3 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | 1.3 |
|---|
| Operating Profit | 0.3 | 1.3 | 2.0 | 2.8 | 0.2 | 3.5 | 3.5 | 2.8 | 1.6 | 10.1 |
|---|
| OPM % | 28.46% | 51.04% | 69.18% | 74.97% | 17.69% | 78.44% | 77.75% | 72.26% | 61.2% | 88.9% |
|---|
| Other Income | 0.3 | 0.5 | 1.0 | 1.2 | 0.8 | -0.4 | 1.0 | 1.6 | 1.2 | 0.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | 0.2 | 1.4 | 2.5 | 3.5 | 0.5 | 2.7 | 4.0 | 3.9 | 2.4 | 10.3 |
|---|
| Tax % | 12.7% | 5.3% | -5.9% | -6.7% | -11.7% | 73% | -2.7% | -8.2% | -6.8% | -0.3% |
|---|
| Net Profit | 0.2 | 1.5 | 2.3 | 3.3 | 0.5 | 4.6 | 3.9 | 3.6 | 2.2 | 10.3 |
|---|
| EPS in Rs | 0.05 | 0.36 | 0.57 | 0.8 | 0.12 | 1.12 | 0.94 | 0.88 | 0.53 | 2.52 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 7.5 | 5.3 | 13.4 | 10.4 | 17.0 | 21.0 | 8.1 | 25.7 | 11.1 | 15.4 |
|---|
| Expenses | 4.9 | 4.6 | 10.5 | 6.9 | 12.6 | 20.4 | 2.6 | 20.3 | 7.2 | 13.0 |
|---|
| Operating Profit | 2.6 | 0.7 | 2.9 | 3.5 | 4.4 | 0.6 | 5.5 | 5.4 | 3.9 | 2.3 |
|---|
| OPM % | 34.33% | 12.96% | 21.75% | 33.4% | 25.89% | 2.95% | 67.64% | 20.88% | 34.91% | 15.26% |
|---|
| Other Income | 1.2 | 0.4 | 0.6 | 1.1 | 1.3 | 1.2 | 0.1 | 1.6 | 2.2 | 1.8 |
|---|
| Interest | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | 3.2 | 0.4 | 2.7 | 3.7 | 4.8 | 0.8 | 4.7 | 6.0 | 5.3 | 3.5 |
|---|
| Tax % | -31.7% | -42.4% | -41.4% | -33.5% | -30.1% | -42.3% | 2.1% | 33.4% | 30.6% | 34.7% |
|---|
| Net Profit | 2.4 | 0.3 | 1.7 | 2.5 | 3.6 | 0.6 | 4.9 | 4.1 | 4.0 | 2.4 |
|---|
| EPS in Rs | 0.57 | 0.07 | 0.38 | 0.59 | 0.84 | 0.14 | 1.14 | 0.96 | 0.93 | 0.55 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-23% |
| 5 Years: |
5% |
| 3 Years: |
44% |
| TTM: |
83% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
24% |
| 3 Years: |
30% |
| TTM: |
119% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
31% |
| 3 Years: |
28% |
| 1 Year: |
42% |
| Compounded Sales
Growth |
| 10 Years: |
-14% |
| 5 Years: |
35% |
| 3 Years: |
39% |
| TTM: |
38% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
24% |
| 3 Years: |
33% |
| TTM: |
115% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
31% |
| 3 Years: |
28% |
| 1 Year: |
42% |
