Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4.8 | 23.2 | 0.0 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 62.5 | 98.5 |
|---|
| Expenses | 7.2 | 25.4 | 1.7 | 2.1 | 2.4 | 1.9 | 1.5 | 2.3 | 6.5 | 17.4 |
|---|
| Operating Profit | -2.4 | -2.3 | -1.7 | -1.7 | -2.0 | -1.3 | -1.0 | -1.9 | 55.9 | 81.1 |
|---|
| OPM % | -50.18% | -9.9% | 0% | -446.27% | -451.81% | -213.82% | -218.6% | -543.02% | 89.57% | 82.32% |
|---|
| Other Income | 3.1 | 3.3 | 2.5 | 2.6 | 2.8 | 3.2 | 3.4 | 2.4 | 2.3 | 3.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | 1.8 | 2.3 | 0.3 | 58.1 | 84.8 |
|---|
| Tax % | -16.2% | -329.6% | -54.3% | -1.5% | 45.2% | -119% | -25.7% | -25.3% | 25.2% | -25.2% |
|---|
| Net Profit | 0.5 | -2.0 | 0.3 | 0.7 | 1.1 | -0.3 | 1.7 | 0.2 | 43.5 | 63.3 |
|---|
| EPS in Rs | 0.04 | -0.15 | 0.02 | 0.06 | 0.08 | -0.03 | 0.13 | 0.02 | 3.24 | 4.72 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4.8 | 23.2 | 0.0 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 62.5 | 98.5 |
|---|
| Expenses | 7.2 | 25.4 | 1.7 | 3.6 | 3.7 | 1.9 | 1.5 | 2.3 | 6.5 | 17.6 |
|---|
| Operating Profit | -2.4 | -2.3 | -1.7 | -3.2 | -3.2 | -1.3 | -1.0 | -1.9 | 55.9 | 80.9 |
|---|
| OPM % | -50.18% | -9.9% | 0% | -813.88% | -726.92% | -213.82% | -218.6% | -543.02% | 89.57% | 82.09% |
|---|
| Other Income | 3.1 | 3.3 | 2.5 | 2.6 | 2.8 | 3.2 | 3.4 | 2.4 | 2.3 | 3.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.6 | 0.9 | 0.7 | -0.7 | -0.5 | 1.8 | 2.3 | 0.3 | 58.1 | 84.6 |
|---|
| Tax % | -16.2% | -329.6% | -54.3% | -1.5% | 45.2% | 119% | 25.7% | 25.3% | -25.2% | -25.2% |
|---|
| Net Profit | 6.3 | -1.9 | 0.3 | -0.7 | -0.2 | 1.1 | 3.8 | 2.1 | 43.9 | 63.1 |
|---|
| EPS in Rs | 0.47 | -0.14 | 0.32 | -0.05 | -0.01 | 0.09 | 0.28 | 0.15 | 3.27 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
62% |
| 3 Years: |
145% |
| TTM: |
8551% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
73% |
| 3 Years: |
242% |
| TTM: |
6083% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
74% |
| 3 Years: |
44% |
| 1 Year: |
110% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
62% |
| 3 Years: |
145% |
| TTM: |
8551% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
28% |
| 3 Years: |
81% |
| TTM: |
2364% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
74% |
| 3 Years: |
44% |
| 1 Year: |
110% |
