Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 38,583.3 | 36,292.6 | 33,814.3 | 35,163.0 | 34,788.1 | 34,636.7 | 35,266.4 | 33,880.9 | 33,716.8 | 34,982.2 |
|---|
| Expenses | 19,778.6 | 24,421.1 | 16,066.7 | 18,045.4 | 19,953.1 | 18,746.0 | 18,291.7 | 16,855.9 | 16,673.8 | 21,020.9 |
|---|
| Operating Profit | 18,804.7 | 11,871.4 | 17,747.6 | 17,117.6 | 14,835.0 | 15,890.7 | 16,974.7 | 17,025.0 | 17,043.0 | 13,961.4 |
|---|
| OPM % | 48.74% | 32.71% | 52.49% | 48.68% | 42.64% | 45.88% | 48.13% | 50.25% | 50.55% | 39.91% |
|---|
| Other Income | 1,411.3 | -7,307.0 | 1,611.9 | 2,085.7 | 3,400.7 | 3,680.0 | 2,060.9 | 4,765.6 | 1,811.0 | 2,074.7 |
|---|
| Interest | 689.5 | 707.7 | 1,007.7 | 1,016.0 | 1,022.7 | 1,034.9 | 1,182.2 | 1,156.7 | 1,075.0 | 1,190.1 |
|---|
| Depreciation | 4,854.5 | 4,835.9 | 4,991.2 | 4,715.3 | 5,078.2 | 5,675.5 | 5,897.3 | 5,597.9 | 6,778.8 | 6,078.5 |
|---|
| Profit before tax | 14,672.0 | 8,255.9 | 13,360.6 | 13,472.0 | 12,134.7 | 12,860.4 | 11,956.1 | 15,036.0 | 11,000.3 | 8,767.4 |
|---|
| Tax % | -24.7% | -74.7% | -25% | -24.2% | -21.4% | -23.3% | -25.2% | -20.3% | -25.1% | 26.5% |
|---|
| Net Profit | 11,044.7 | -247.7 | 10,015.0 | 10,216.3 | 9,535.7 | 9,869.4 | 8,938.1 | 11,984.0 | 8,239.9 | 6,448.3 |
|---|
| EPS in Rs | 8.78 | -0.2 | 7.96 | 8.12 | 7.58 | 7.85 | 7.1 | 9.53 | 6.55 | 5.13 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 168,656.1 | 169,212.6 | 164,066.7 | 163,823.6 | 146,873.7 | 165,569.1 | 166,770.6 | 166,576.8 | 158,329.1 | 166,096.7 |
|---|
| Expenses | 155,312.8 | 147,341.8 | 144,593.1 | 133,716.8 | 118,618.4 | 145,545.0 | 143,545.4 | 144,782.5 | 137,834.4 | 141,818.6 |
|---|
| Operating Profit | 13,343.3 | 21,870.8 | 19,473.7 | 30,106.8 | 28,255.3 | 20,024.0 | 23,225.2 | 21,794.3 | 20,494.7 | 24,278.1 |
|---|
| OPM % | 7.91% | 12.93% | 11.87% | 18.38% | 19.24% | 12.09% | 13.93% | 13.08% | 12.94% | 14.62% |
|---|
| Other Income | 2,316.8 | 1,820.4 | -4,782.6 | 2,543.5 | 2,611.0 | 4,059.7 | 1,371.3 | 2,985.5 | 4,163.4 | 2,411.1 |
|---|
| Interest | 1,992.9 | 2,188.4 | 2,068.1 | 2,363.9 | 2,603.3 | 2,544.1 | 2,682.8 | 2,938.4 | 3,749.0 | 3,669.7 |
|---|
| Depreciation | 4,442.8 | 6,784.0 | 6,719.2 | 7,072.3 | 6,698.1 | 7,093.9 | 7,862.9 | 8,075.5 | 8,209.0 | 9,497.2 |
|---|
| Profit before tax | 9,235.8 | 14,727.0 | 13,348.4 | 23,214.1 | 21,468.6 | 14,445.1 | 15,784.2 | 13,766.0 | 12,700.1 | 13,522.2 |
|---|
| Tax % | -24.7% | -27.4% | -2.7% | -27.4% | -26.1% | -26.1% | -26.3% | -27.2% | -22.2% | -26.9% |
|---|
| Net Profit | 6,830.2 | 11,665.2 | 5,701.5 | 17,383.0 | 16,553.3 | 10,748.5 | 11,526.5 | 10,235.6 | 9,878.4 | 9,783.6 |
|---|
| EPS in Rs | 6.6 | 9.13 | 2.95 | 11.23 | 10.92 | 8.23 | 8.03 | 7.9 | 8.17 | 6.85 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
7% |
| 3 Years: |
8% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
-4% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
1% |
| 5 Years: |
27% |
| 3 Years: |
17% |
| 1 Year: |
-11% |
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
11% |
| 3 Years: |
11% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
19% |
| 3 Years: |
-8% |
| TTM: |
-28% |
| Stock Price CAGR |
| 10 Years: |
1% |
| 5 Years: |
27% |
| 3 Years: |
17% |
| 1 Year: |
-11% |
