Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.1 | 5.1 | 5.7 | 5.5 | 30.8 | 5.9 | 6.1 | 6.2 | 6.3 | 6.0 |
|---|
| Expenses | 5.2 | 4.2 | 5.9 | 5.5 | 6.9 | 4.4 | 4.8 | 5.5 | 6.4 | 5.6 |
|---|
| Operating Profit | -0.1 | 0.9 | -0.2 | 0.0 | 23.9 | 1.6 | 1.3 | 0.6 | -0.1 | 0.5 |
|---|
| OPM % | -2.48% | 17.38% | -3.48% | 0.11% | 77.72% | 26.41% | 21.3% | 10.26% | -1.46% | 7.88% |
|---|
| Other Income | 3.7 | 0.6 | 6.3 | 1.5 | 5.2 | 7.0 | 16.0 | 12.3 | 8.0 | -7.3 |
|---|
| Interest | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Depreciation | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 |
|---|
| Profit before tax | 2.3 | 0.2 | 4.9 | 0.3 | 27.9 | 7.4 | 16.0 | 11.7 | 6.6 | -8.4 |
|---|
| Tax % | -26% | -51.4% | -129.9% | -51.7% | -25.9% | -26.1% | -118.9% | -30.6% | -16.8% | -23.1% |
|---|
| Net Profit | 1.7 | 0.1 | -1.5 | 0.1 | 20.7 | 5.4 | -3.0 | 8.1 | 5.5 | -6.5 |
|---|
| EPS in Rs | 1.67 | 0.1 | -1.4 | 0.13 | 19.91 | 5.23 | -2.92 | 7.78 | 5.26 | -6.21 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 12.2 | 12.1 | 13.0 | 13.3 | 39.6 | 15.0 | 15.5 | 16.1 | 16.1 | 17.2 |
|---|
| Expenses | 5.5 | 6.1 | 8.0 | 7.8 | 9.0 | 6.5 | 6.3 | 9.2 | 8.9 | 7.1 |
|---|
| Operating Profit | 6.8 | 6.0 | 5.0 | 5.6 | 30.6 | 8.5 | 9.2 | 6.9 | 7.3 | 10.2 |
|---|
| OPM % | 55.22% | 49.46% | 38.57% | 41.8% | 77.24% | 56.73% | 59.39% | 42.83% | 44.99% | 58.89% |
|---|
| Other Income | 3.8 | 0.9 | 6.1 | 3.8 | 6.6 | 7.4 | 16.5 | 13.8 | 8.6 | -6.6 |
|---|
| Interest | 3.5 | 3.4 | 3.3 | 3.5 | 3.8 | 3.6 | 3.4 | 3.8 | 3.6 | 3.6 |
|---|
| Depreciation | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.4 |
|---|
| Profit before tax | 4.9 | 1.3 | 5.6 | 3.7 | 31.2 | 10.2 | 20.1 | 14.6 | 10.0 | -2.5 |
|---|
| Tax % | -26.4% | -7.8% | -109.2% | -32.2% | -25.7% | -25.4% | -100.8% | -29.3% | -20.9% | -8.4% |
|---|
| Net Profit | 3.6 | 1.2 | -0.5 | 2.5 | 23.1 | 7.6 | -0.2 | 10.3 | 7.9 | -2.3 |
|---|
| EPS in Rs | 3.44 | 1.17 | -0.5 | 2.4 | 22.26 | 7.32 | -0.15 | 9.94 | 7.59 | -2.16 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-7% |
| 5 Years: |
-10% |
| 3 Years: |
34% |
| TTM: |
-49% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
-8% |
| 3 Years: |
40% |
| TTM: |
-84% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
38% |
| 3 Years: |
36% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
-6% |
| 3 Years: |
14% |
| TTM: |
-20% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
-6% |
| 3 Years: |
17% |
| TTM: |
-53% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
38% |
| 3 Years: |
36% |
| 1 Year: |
-15% |
