Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 129.0 | 108.1 | 90.3 | 63.4 | 68.6 | 61.1 | 63.3 | 26.6 | 11.9 | 8.2 |
|---|
| Expenses | 128.7 | 107.8 | 99.4 | 67.6 | 63.9 | 55.8 | 71.7 | 41.7 | 23.7 | 15.9 |
|---|
| Operating Profit | 0.3 | 0.3 | -9.1 | -4.1 | 4.7 | 5.3 | -8.4 | -15.1 | -11.9 | -7.7 |
|---|
| OPM % | 0.22% | 0.31% | -10.13% | -6.49% | 6.84% | 8.72% | -13.22% | -56.63% | -100.17% | -94.15% |
|---|
| Other Income | 1.8 | 1.0 | 1.0 | 0.5 | 0.8 | 0.5 | 4.1 | 20.4 | 0.0 | 0.0 |
|---|
| Interest | 5.6 | 4.6 | 6.4 | 5.0 | 5.1 | 5.4 | 8.3 | 5.3 | 0.2 | 1.5 |
|---|
| Depreciation | 3.7 | 3.7 | 4.6 | 3.9 | 3.8 | 3.8 | 3.2 | 3.6 | 3.6 | 3.6 |
|---|
| Profit before tax | -7.2 | -7.0 | -19.1 | -12.6 | -3.4 | -3.4 | -18.4 | -23.9 | -15.7 | -12.8 |
|---|
| Tax % | -31% | -17.3% | -25.9% | -25.5% | -25.4% | -25.4% | -31.4% | -25.4% | -25.5% | -25.5% |
|---|
| Net Profit | -5.0 | -5.8 | -14.2 | -9.4 | -2.6 | -2.5 | -10.9 | -2.6 | -11.7 | -9.5 |
|---|
| EPS in Rs | -1.94 | -2.25 | -5.51 | -3.65 | -1 | -0.98 | -4.23 | -1.03 | -4.55 | -3.72 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 132.9 | 117.6 | 91.4 | 65.3 | 67.1 | 66.1 | 66.0 | 30.2 | 15.0 | 12.9 |
|---|
| Expenses | 132.4 | 119.2 | 98.6 | 68.9 | 66.8 | 60.2 | 70.0 | 44.9 | 27.7 | 20.9 |
|---|
| Operating Profit | 0.5 | -1.6 | -7.3 | -3.6 | 0.3 | 5.9 | -4.0 | -14.7 | -12.6 | -8.0 |
|---|
| OPM % | 0.37% | -1.39% | -7.95% | -5.47% | 0.49% | 8.89% | -6.02% | -48.51% | -83.98% | -61.89% |
|---|
| Other Income | 1.8 | 1.1 | 0.9 | 0.5 | 0.8 | 0.5 | 4.1 | 20.4 | 0.0 | 0.0 |
|---|
| Interest | 5.9 | 4.8 | 6.7 | 5.5 | 5.5 | 5.8 | 8.8 | 5.6 | 0.2 | 1.9 |
|---|
| Depreciation | 3.7 | 3.8 | 4.6 | 3.9 | 3.9 | 3.8 | 3.2 | 3.7 | 3.7 | 3.7 |
|---|
| Profit before tax | -7.3 | -9.2 | -17.6 | -12.5 | -8.2 | -3.2 | -14.4 | -23.9 | -16.4 | -13.5 |
|---|
| Tax % | -31.3% | -17.1% | -25.9% | -25.6% | -25.2% | -25.6% | -33.2% | -25.6% | -25.4% | -25.5% |
|---|
| Net Profit | -5.0 | -7.6 | -13.0 | -9.3 | -6.1 | -2.4 | -7.9 | -2.6 | -12.3 | -10.1 |
|---|
| EPS in Rs | -1.94 | -2.87 | -5.18 | -3.63 | -2.04 | -0.94 | -3.37 | -1.02 | -4.72 | -3.87 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-18% |
| 3 Years: |
-15% |
| TTM: |
-61% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-102% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
1% |
| 3 Years: |
-24% |
| 1 Year: |
-32% |
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-18% |
| 3 Years: |
-15% |
| TTM: |
-57% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-85% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
1% |
| 3 Years: |
-24% |
| 1 Year: |
-32% |
